STOCK ALARM
PRO
SA
PRO
News
Screener
Rankings
Themes
Alerts
More
⌘
K
⌘
J
Pro
Sign In
Free Account
Themes
0NC0.L
0NC0.L
LSE
Loading
Overview
Intelligence
Charts
News
Fundamentals
Financials
Analysis
More
Explore More
S&P 500 Screener
Filter and sort all 500 stocks
Market Movers
Today's biggest gainers and losers
Market Heatmap
Visual sector performance
Income
Balance
Cash Flow
Annual
Quarterly
3Y
5Y
10Y
All
Revenue
$378M
↑141%
Gross Profit
$-57M
↓403%
Operating Income
$-83M
↓256%
Net Income
$-94M
↓144%
EBITDA
$-73M
↓591%
EPS Diluted
-9.3
Cost of Revenue
$435M
Gross Margin %
-15.2%
R&D Expenses
$0
SG&A Expenses
$20M
Operating Expenses
$26M
Operating Margin %
-22.0%
Interest Expense
$17M
Income Before Tax
$-89M
Income Tax Expense
$2M
Net Margin %
-24.8%
EPS
-9.3
Shares Out (Diluted)
10.0M
Shares Out (Basic)
10.0M
Total Costs & Expenses
$461M
Interest Income
$7M
EBITDA Margin %
-19.3%
Pre-Tax Margin %
-23.7%
Other Income/Expenses
$-9M
Revenue CAGR (5Y)
-1.6%
Margin Trend
declining
Free Cash Flow
Turned positive
Profitability
Unprofitable
Metric
Dec 20
Dec 21
Dec 22
Dec 23
Dec 24
Revenue
364
389
↑6.7%
236
↓39.2%
156
↓33.8%
378
↑141.4%
Gross Profit
60
64
↑5.7%
12
↓80.9%
19
↑55.3%
-57
↓402.8%
Operating Income
50
41
↓17.6%
-23
↓154.8%
-23
↓3.6%
-83
↓255.9%
Net Income
33
92
↑177.0%
11
↓88.4%
-38
↓458.3%
-94
↓143.9%
EBITDA
50
61
↑21.0%
-44
↓172.0%
-11
↑75.8%
-73
↓590.9%
EPS Diluted
3.58
9.25
↑158.4%
1.08
↓88.3%
-3.85
↓456.5%
-9.33
↓142.3%
Show all metrics
← Newer
1 / 2
Older →
Values in millions except EPS · Ratios shown as percentages