STOCK ALARM
PRO
SA
PRO
News
Screener
Heatmap
Rankings
Signals
Alerts
More
⌘
K
⌘
J
Pro
Sign In
Free Account
Themes
TLW.L
TLW.L
LSE
Loading
Overview
Intelligence
Charts
News
Fundamentals
Financials
Analysis
More
Explore More
S&P 500 Screener
Filter and sort all 500 stocks
Market Movers
Today's biggest gainers and losers
Market Heatmap
Visual sector performance
Income
Balance
Cash Flow
Annual
Quarterly
3Y
5Y
10Y
All
Revenue
$2B
↓6%
Gross Profit
$754M
↓5%
Operating Income
$596M
↑101%
Net Income
$55M
↑150%
EBITDA
$1B
↑29%
EPS Diluted
0.0
Cost of Revenue
$781M
Gross Margin %
49.1%
R&D Expenses
$0
SG&A Expenses
$40M
Operating Expenses
$158M
Operating Margin %
38.8%
Interest Expense
$343M
Income Before Tax
$322M
Income Tax Expense
$267M
Net Margin %
3.6%
EPS
0.0
Shares Out (Diluted)
1.5B
Shares Out (Basic)
1.5B
Total Costs & Expenses
$939M
Interest Income
$48M
EBITDA Margin %
72.2%
Pre-Tax Margin %
20.9%
Other Income/Expenses
$-274M
Revenue CAGR (5Y)
-1.8%
Margin Trend
improving
Free Cash Flow
$0.5B
Profitability
Now profitable
Metric
Dec 20
Dec 21
Dec 22
Dec 23
Dec 24
Revenue
1,396
1,285
↓7.9%
1,783
↑38.7%
1,634
↓8.4%
1,535
↓6.1%
Gross Profit
403
647
↑60.6%
1,086
↑67.9%
791
↓27.2%
754
↓4.7%
Operating Income
-1,018
527
↑151.8%
734
↑39.3%
296
↓59.7%
596
↑101.3%
Net Income
-1,222
-81
↑93.4%
49
↑160.8%
-110
↓323.2%
55
↑149.8%
EBITDA
-493
931
↑288.9%
1,203
↑29.3%
860
↓28.5%
1,108
↑28.8%
EPS Diluted
-0.87
-0.06
↑93.7%
0.03
↑159.9%
-0.08
↓329.4%
0.04
↑147.6%
Show all metrics
← Newer
1 / 2
Older →
Values in millions except EPS · Ratios shown as percentages