000513.SZ000513.SZ
LOADING
|||

Financial Statements

Revenue CAGR (5Y)
+4.7%
Margin Trend
stable
Free Cash Flow
$2.4B
Profitability
Profitable
MetricDec 20Dec 21Dec 22Dec 23Dec 24
Revenue
10,520
12,06414.7%
12,6304.7%
12,4301.6%
11,8125.0%
Gross Profit
6,777
7,75414.4%
8,0533.8%
7,6584.9%
7,5641.2%
Operating Income
2,500
2,2679.3%
2,3513.7%
2,4152.7%
2,84417.8%
Net Income
1,715
1,7763.5%
1,9097.5%
1,9542.3%
2,0615.5%
EBITDA
2,421
2,3423.3%
2,5639.4%
2,7406.9%
3,08612.6%
EPS Diluted
1.83
1.903.8%
2.047.4%
2.102.9%
2.246.7%
1 / 2
Values in millions except EPS · Ratios shown as percentages