4013.SR4013.SR
LOADING
|||

Financial Statements

Revenue CAGR (5Y)
+17.4%
Margin Trend
stable
Free Cash Flow
($0.9B)
Profitability
Profitable
MetricDec 20Dec 21Dec 22Dec 23Dec 24
Revenue
5,862
7,25023.7%
8,31114.6%
9,50814.4%
11,20017.8%
Gross Profit
1,864
2,33025.0%
2,74817.9%
3,25418.4%
3,74415.1%
Operating Income
1,115
1,46631.5%
1,70016.0%
2,09623.2%
2,35612.4%
Net Income
1,055
1,37730.4%
1,65119.9%
2,04623.9%
2,31513.2%
EBITDA
1,498
1,85724.0%
2,14715.6%
2,55318.9%
2,99217.2%
EPS Diluted
3.02
3.9330.1%
4.7220.1%
5.8523.9%
6.6113.0%
1 / 2
Values in millions except EPS · Ratios shown as percentages