CMIN3.SA(CMIN3.SA)

$4.88▼-0.04 (-81.30%)

CMIN3.SA(CMIN3.SA)

SAO

$4.88▼-0.04 (-81.30%)

Revenue (LTM)

$18.0B

+9.3% YoY

Net Income (LTM)

$1.6B

-63.6% YoY

Free Cash Flow

$-471M

Revenue CAGR (5Y)

-1.4%

Marginsdeclining

FCFTurned negative

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	19,040	13,273↓30.3%	18,880↑42.3%	16,496↓12.6%	18,025↑9.3%
Gross Profit	11,032	6,189↓43.9%	9,041↑46.1%	8,471↓6.3%	8,166↓3.6%
Operating Income	9,405	4,699↓50.0%	6,569↑39.8%	4,377↓33.4%	4,991↑14.0%
Net Income	6,371	2,950↓53.7%	3,569↑21.0%	4,528↑26.9%	1,650↓63.6%
EBITDA	10,216	5,420↓46.9%	6,716↑23.9%	8,116↑20.8%	4,991↓38.5%
EPS Diluted	1.15	0.54↓53.0%	0.65↑20.4%	0.83↑27.7%	0.30↓63.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	10,717	6,490↓39.4%	9,796↑50.9%	15,186↑55.0%	8,872↓41.6%
Total Current Assets	12,798	9,617↓24.9%	12,988↑35.0%	17,832↑37.3%	12,085↓32.2%
Total Assets	26,991	25,054↓7.2%	29,691↑18.5%	36,391↑22.6%	33,554↓7.8%
Total Current Liabilities	6,533	4,643↓28.9%	6,070↑30.7%	7,546↑24.3%	10,039↑33.0%
Total Liabilities	12,993	13,660↑5.1%	18,992↑39.0%	26,122↑37.5%	26,794↑2.6%
Total Equity	13,998	11,393↓18.6%	10,699↓6.1%	10,269↓4.0%	6,680↓34.9%
Total Debt	4,713	8,396↑78.2%	8,304↓1.1%	10,251↑23.4%	9,321↓9.1%
Net Debt	-6,004	1,907↑131.8%	-1,492↓178.2%	-4,935↓230.8%	449↑109.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	9,042	-585↓106.5%	8,246↑1510.7%	11,757↑42.6%	1,894↓83.9%
Capital Expenditure	-1,336	-1,191↑10.9%	-1,444↓21.2%	-1,763↓22.1%	-2,365↓34.2%
Free Cash Flow	7,706	-1,776↓123.0%	6,803↑483.1%	9,994↑46.9%	-471↓104.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	7,744	-4,227↓154.6%	3,306↑178.2%	5,390↑63.0%	-6,314↓217.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance