00680K.KS00680K.KSKSC
Loading
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 3,828,744 | 4,123,411 | 6,131,803 |
| Gross Profit | 3,276,024 | 2,451,197 | 2,182,771 |
| Operating Income | 1,642,183 | 849,245 | 374,165 |
| Net Income | 1,152,716 | 685,925 | 322,416 |
| EBITDA | 1,807,568 | 1,031,743 | 536,997 |
| EPS Diluted | 1834.35 | 1127.97 | 531.00 |
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 17,811,090 | 3,796,551 | 2,847,880 |
| Total Current Assets | 29,472,366 | 28,976,380 | 22,779,816 |
| Total Assets | 130,946,930 | 108,641,793 | 106,213,251 |
| Total Current Liabilities | 59,624,299 | 37,641,985 | 35,967,943 |
| Total Liabilities | 121,600,650 | 98,031,834 | 95,852,875 |
| Total Equity | 9,268,873 | 10,506,800 | 10,977,468 |
| Total Debt | 77,016,047 | 24,177,610 | 60,745,258 |
| Net Debt | 3,265,767 | 3,221,985 | 11,448,070 |
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | 843,929 | -1,242,161 | 2,595,095 |
| Capital Expenditure | -29,779 | -34,189 | -29,055 |
| Free Cash Flow | 814,150 | -1,276,349 | 2,566,040 |
| Stock-Based Comp | 753 | 0 | 0 |
| Net Change in Cash | -401,498 | 2,105,758 | -948,671 |