015750.KS015750.KSKSC

Revenue (LTM)

$4.2T

-1.8% YoY

Net Income (LTM)

$140.1B

-17.6% YoY

Free Cash Flow

$-68.5B

Revenue CAGR (5Y)

+4.6%

Marginsimproving

FCFTurned negative

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	2,970,332	3,348,590↑12.7%	3,977,035↑18.8%	4,321,987↑8.7%	4,245,093↓1.8%
Gross Profit	190,627	259,686↑36.2%	325,061↑25.2%	504,018↑55.1%	476,693↓5.4%
Operating Income	5,267	76,354↑1349.8%	102,794↑34.6%	256,729↑149.8%	205,883↓19.8%
Net Income	-52,063	44,932↑186.3%	38,934↓13.3%	169,934↑336.5%	140,059↓17.6%
EBITDA	239,053	330,242↑38.1%	352,498↑6.7%	515,642↑46.3%	503,150↓2.4%
EPS Diluted	-651.00	562.00↑186.3%	487.00↓13.3%	2125.00↑336.3%	1747.82↓17.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	306,282	235,643↓23.1%	183,489↓22.1%	296,034↑61.3%	302,036↑2.0%
Total Current Assets	1,456,579	1,541,520↑5.8%	1,602,080↑3.9%	1,862,357↑16.2%	2,016,483↑8.3%
Total Assets	3,341,459	3,506,320↑4.9%	3,664,171↑4.5%	4,035,672↑10.1%	4,563,111↑13.1%
Total Current Liabilities	1,608,529	1,658,257↑3.1%	1,885,767↑13.7%	1,846,843↓2.1%	1,965,804↑6.4%
Total Liabilities	2,091,115	2,126,166↑1.7%	2,213,560↑4.1%	2,390,829↑8.0%	2,721,045↑13.8%
Total Equity	1,027,594	1,113,936↑8.4%	1,166,110↑4.7%	1,328,164↑13.9%	1,512,686↑13.9%
Total Debt	1,380,557	1,411,137↑2.2%	1,432,066↑1.5%	1,568,171↑9.5%	1,825,293↑16.4%
Net Debt	1,074,274	1,175,494↑9.4%	1,248,578↑6.2%	1,272,137↑1.9%	1,523,257↑19.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	328,323	254,141↓22.6%	199,961↓21.3%	375,424↑87.7%	415,644↑10.7%
Capital Expenditure	-236,992	-258,013↓8.9%	-291,707↓13.1%	-356,571↓22.2%	-484,119↓35.8%
Free Cash Flow	91,331	-3,872↓104.2%	-91,747↓2269.5%	18,854↑120.5%	-68,475↓463.2%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	107,381	-70,639↓165.8%	-52,154↑26.2%	112,546↑315.8%	5,016↓95.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance