0467.HK0467.HKHKSE

Revenue (LTM)

$17.5B

+28.9% YoY

Net Income (LTM)

$1.6B

+191.3% YoY

Free Cash Flow

$1.1B

Revenue CAGR (5Y)

+19.8%

Marginsdeclining

FCF$1.1B

Now profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	6,204	7,437↑19.9%	10,754↑44.6%	13,591↑26.4%	17,523↑28.9%
Gross Profit	2,033	3,357↑65.2%	5,513↑64.2%	4,439↓19.5%	3,302↓25.6%
Operating Income	1,309	2,759↑110.8%	3,596↑30.3%	-1,731↓148.1%	1,754↑201.3%
Net Income	864	2,001↑131.5%	2,601↑30.0%	-1,707↓165.6%	1,558↑191.3%
EBITDA	4,143	5,731↑38.3%	7,748↑35.2%	3,002↓61.3%	7,106↑136.7%
EPS Diluted	0.03	0.08↑131.9%	0.10↑30.3%	-0.07↓165.7%	0.06↑192.5%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	2,762	3,093↑12.0%	3,169↑2.5%	3,327↑5.0%	2,936↓11.8%
Total Current Assets	7,280	7,669↑5.3%	10,005↑30.5%	11,659↑16.5%	10,833↓7.1%
Total Assets	24,941	25,032↑0.4%	27,420↑9.5%	25,829↓5.8%	26,120↑1.1%
Total Current Liabilities	5,341	5,093↓4.6%	7,974↑56.6%	8,987↑12.7%	10,769↑19.8%
Total Liabilities	12,026	10,792↓10.3%	11,612↑7.6%	12,993↑11.9%	12,825↓1.3%
Total Equity	12,907	14,234↑10.3%	15,802↑11.0%	12,831↓18.8%	13,290↑3.6%
Total Debt	5,674	4,935↓13.0%	3,813↓22.7%	3,098↓18.7%	530↓82.9%
Net Debt	2,912	1,843↓36.7%	643↓65.1%	-229↓135.6%	-2,406↓951.2%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	1,910	4,281↑124.1%	7,825↑82.8%	7,327↓6.4%	7,426↑1.4%
Capital Expenditure	-1,893	-2,735↓44.5%	-5,726↓109.3%	-6,678↓16.6%	-6,296↑5.7%
Free Cash Flow	17	1,545↑8890.3%	2,099↑35.8%	649↓69.1%	1,130↑74.3%
Stock-Based Comp	8	8↑6.1%	13↑62.7%	18↑31.4%	16↓11.5%
Net Change in Cash	-386	330↑185.7%	77↓76.7%	158↑105.1%	-391↓348.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance