0732.HK0732.HKHKSE

Revenue (LTM)

$17.8B

+14.4% YoY

Net Income (LTM)

$302M

+14.9% YoY

Free Cash Flow

$6.8B

Revenue CAGR (5Y)

-4.6%

Marginsdeclining

FCF$6.8B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	22,172	22,543↑1.7%	19,287↓14.4%	15,588↓19.2%	17,840↑14.4%
Gross Profit	2,925	3,424↑17.1%	2,281↓33.4%	1,980↓13.2%	1,386↓30.0%
Operating Income	933	1,640↑75.8%	-317↓119.3%	-104↑67.4%	-64↑38.7%
Net Income	502	1,378↑174.3%	318↓76.9%	263↓17.4%	302↑14.9%
EBITDA	2,481	3,043↑22.7%	2,336↓23.2%	2,058↓11.9%	1,974↓4.1%
EPS Diluted	0.15	0.42↑180.0%	0.10↓76.7%	0.08↓14.9%	0.10↑15.0%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	1,395	1,653↑18.5%	1,704↑3.1%	802↓52.9%	1,035↑29.0%
Total Current Assets	11,147	11,080↓0.6%	9,264↓16.4%	8,797↓5.0%	9,145↑4.0%
Total Assets	26,537	29,733↑12.0%	26,491↓10.9%	24,506↓7.5%	24,749↑1.0%
Total Current Liabilities	14,450	17,017↑17.8%	14,018↓17.6%	12,930↓7.8%	14,812↑14.6%
Total Liabilities	16,062	18,074↑12.5%	16,154↓10.6%	14,685↓9.1%	15,397↑4.8%
Total Equity	9,372	11,282↑20.4%	9,986↓11.5%	9,598↓3.9%	9,222↓3.9%
Total Debt	6,304	6,789↑7.7%	7,413↑9.2%	6,681↓9.9%	6,701↑0.3%
Net Debt	4,909	5,136↑4.6%	5,709↑11.2%	5,879↑3.0%	5,666↓3.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	2,286	6,129↑168.1%	4,572↓25.4%	5,283↑15.5%	7,400↑40.1%
Capital Expenditure	-1,053	-534↑49.3%	-890↓66.7%	-511↑42.5%	-574↓12.3%
Free Cash Flow	1,233	5,299↑329.6%	3,683↓30.5%	4,772↑29.6%	6,826↑43.1%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	757	173↓77.1%	51↓70.7%	-56↓211.3%	152↑369.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance