0778.HK0778.HKHKSE

Revenue (LTM)

$1.8B

+0.6% YoY

Net Income (LTM)

$-1.2B

-123.0% YoY

Free Cash Flow

$1.0B

Revenue CAGR (5Y)

-1.0%

—Marginsstable

FCF$1.0B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,806	1,764↓2.3%	1,786↑1.2%	1,746↓2.2%	1,757↑0.6%
Gross Profit	1,211	1,166↓3.7%	1,201↑2.9%	1,152↓4.1%	1,145↓0.6%
Operating Income	1,209	1,166↓3.6%	1,173↑0.6%	1,130↓3.7%	980↓13.3%
Net Income	1,318	503↓61.8%	-155↓130.8%	-519↓235.0%	-1,157↓123.0%
EBITDA	1,223	1,172↓4.2%	1,157↓1.3%	1,137↓1.7%	-622↓154.7%
EPS Diluted	0.67	0.25↓62.7%	-0.08↓130.9%	-0.26↓236.4%	-0.56↓115.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	118	207↑75.4%	107↓48.4%	97↓9.4%	66↓32.0%
Total Current Assets	204	322↑58.3%	205↓36.4%	199↓3.0%	142↓28.6%
Total Assets	39,725	40,335↑1.5%	39,510↓2.0%	38,459↓2.7%	36,746↓4.5%
Total Current Liabilities	2,678	3,244↑21.1%	1,745↓46.2%	4,311↑147.1%	4,116↓4.5%
Total Liabilities	10,542	11,408↑8.2%	11,430↑0.2%	11,529↑0.9%	11,606↑0.7%
Total Equity	29,183	28,927↓0.9%	28,080↓2.9%	26,931↓4.1%	25,140↓6.7%
Total Debt	8,841	9,578↑8.3%	9,658↑0.8%	9,812↑1.6%	9,861↑0.5%
Net Debt	8,723	9,371↑7.4%	9,552↑1.9%	9,715↑1.7%	9,795↑0.8%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	980	1,091↑11.3%	1,172↑7.4%	1,163↓0.7%	1,032↓11.3%
Capital Expenditure	-55	-67↓22.1%	0	-113	-85↑25.0%
Free Cash Flow	925	1,024↑10.7%	1,172↑14.5%	1,050↓10.4%	1,032↓1.7%
Stock-Based Comp	122	117↓4.1%	118↑1.0%	0	116
Net Change in Cash	41	-59↓245.1%	89↑250.2%	-100↓212.6%	-10↑89.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance