0868.HK0868.HKHKSE

Revenue (LTM)

$22.6B

-4.9% YoY

Net Income (LTM)

$3.0B

-17.4% YoY

Free Cash Flow

$941M

Revenue CAGR (5Y)

+3.9%

Marginsdeclining

FCF$0.9B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	30,459	25,746↓15.5%	26,799↑4.1%	23,754↓11.4%	22,590↓4.9%
Gross Profit	14,504	7,470↓48.5%	8,612↑15.3%	7,161↓16.8%	7,012↓2.1%
Operating Income	11,743	4,482↓61.8%	5,643↑25.9%	4,454↓21.1%	2,700↓39.4%
Net Income	11,556	5,127↓55.6%	5,365↑4.6%	3,585↓33.2%	2,960↓17.4%
EBITDA	14,004	6,944↓50.4%	8,360↑20.4%	5,662↓32.3%	2,700↓52.3%
EPS Diluted	2.83	1.26↓55.5%	1.29↑2.4%	0.86↓33.3%	0.68↓20.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	9,280	3,322↓64.2%	1,991↓40.1%	1,549↓22.2%	3,014↑94.5%
Total Current Assets	19,432	12,919↓33.5%	13,612↑5.4%	12,546↓7.8%	13,268↑5.8%
Total Assets	56,499	52,232↓7.6%	50,813↓2.7%	51,159↑0.7%	53,044↑3.7%
Total Current Liabilities	10,286	11,903↑15.7%	11,348↓4.7%	11,838↑4.3%	9,768↓17.5%
Total Liabilities	21,792	20,144↓7.6%	14,948↓25.8%	14,579↓2.5%	11,991↓17.8%
Total Equity	34,599	31,973↓7.6%	35,751↑11.8%	36,481↑2.0%	40,998↑12.4%
Total Debt	15,545	13,537↓12.9%	8,192↓39.5%	7,791↓4.9%	5,354↓31.3%
Net Debt	6,265	10,215↑63.0%	6,201↓39.3%	6,242↑0.7%	2,341↓62.5%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	4,944	11,773↑138.1%	7,338↓37.7%	5,001↓31.8%	6,662↑33.2%
Capital Expenditure	-3,629	-3,005↑17.2%	-2,665↑11.3%	-3,371↓26.5%	-5,006↓48.5%
Free Cash Flow	1,315	8,768↑566.6%	4,672↓46.7%	1,630↓65.1%	941↓42.2%
Stock-Based Comp	45	65↑45.4%	84↑30.5%	103↑21.5%	86↓15.9%
Net Change in Cash	162	3,976↑2355.2%	-5,958↓249.9%	-1,189↑80.0%	-750↑37.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance