0HIN.L0HIN.LLSE

Revenue (LTM)

$12.8B

+7.9% YoY

Net Income (LTM)

$873M

+14.8% YoY

Free Cash Flow

$1.6B

Revenue CAGR (5Y)

+5.9%

Marginsimproving

FCF$1.6B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	10,188	10,193↑0.1%	11,132↑9.2%	11,878↑6.7%	12,814↑7.9%
Gross Profit	4,150	7,833↑88.8%	8,610↑9.9%	9,111↑5.8%	9,887↑8.5%
Operating Income	771	350↓54.6%	807↑130.6%	927↑14.9%	1,087↑17.3%
Net Income	1,362	277↓79.7%	643↑132.3%	760↑18.3%	873↑14.8%
EBITDA	1,055	640↓39.3%	1,111↑73.6%	1,258↑13.2%	1,447↑15.1%
EPS Diluted	10.20	5.05↓50.5%	11.95↑136.6%	14.46↑21.0%	17.39↑20.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	2,041	1,537↓24.7%	1,627↑5.9%	1,808↑11.1%	1,834↑1.5%
Total Current Assets	17,690	17,467↓1.3%	12,745↓27.0%	19,028↑49.3%	13,148↓30.9%
Total Assets	33,921	33,117↓2.4%	33,635↑1.6%	35,021↑4.1%	36,290↑3.6%
Total Current Liabilities	21,732	23,744↑9.3%	23,465↓1.2%	23,963↑2.1%	23,890↓0.3%
Total Liabilities	28,457	28,889↑1.5%	28,826↓0.2%	29,914↑3.8%	30,418↑1.7%
Total Equity	5,464	4,229↓22.6%	4,810↑13.7%	5,107↑6.2%	5,872↑15.0%
Total Debt	2,203	2,130↓3.3%	2,080↓2.3%	2,083↑0.1%	2,207↑5.9%
Net Debt	162	593↑266.9%	453↓23.6%	275↓39.2%	373↑35.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	782	597↓23.6%	1,138↑90.7%	1,333↑17.1%	1,834↑37.6%
Capital Expenditure	-187	-186↑0.6%	-203↓8.7%	-221↓9.3%	-236↓6.4%
Free Cash Flow	594	411↓30.9%	936↑127.9%	1,111↑18.8%	1,598↑43.8%
Stock-Based Comp	67	63↓6.1%	75↑20.0%	81↑8.0%	0
Net Change in Cash	-174	-518↓198.1%	91↑117.5%	180↑98.8%	26↓85.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance