0IPT.L0IPT.LLSE

Revenue (LTM)

$922M

+227.0% YoY

Net Income (LTM)

$1.7B

+726.1% YoY

Free Cash Flow

$1.6B

Revenue CAGR (5Y)

-29.2%

Marginsimproving

FCFTurned positive

Now profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	793	834↑5.2%	169↓79.7%	282↑66.9%	922↑227.0%
Gross Profit	15	101↑573.3%	-74↓173.3%	119↑260.8%	726↑510.1%
Operating Income	-264	-202↑23.5%	-267↓32.2%	-31↑88.4%	621↑2103.2%
Net Income	-466	-317↑32.0%	-280↑11.7%	-264↑5.7%	1,653↑726.1%
EBITDA	-105	341↑424.8%	168↓50.7%	-10↓106.0%	643↑6530.0%
EPS Diluted	-1.72	-1.17↑32.0%	-1.03↑12.0%	-1.37↓33.0%	5.96↑535.0%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	275	89↓67.6%	119↑33.7%	144↑21.0%	47↓67.4%
Total Current Assets	3,047	1,187↓61.0%	1,307↑10.1%	769↓41.2%	835↑8.6%
Total Assets	9,147	7,212↓21.2%	6,804↓5.7%	6,048↓11.1%	6,704↑10.8%
Total Current Liabilities	3,492	892↓74.5%	1,916↑114.8%	1,504↓21.5%	277↓81.6%
Total Liabilities	5,479	3,103↓43.4%	2,712↓12.6%	2,078↓23.4%	845↓59.3%
Total Equity	3,657	4,091↑11.9%	4,056↓0.9%	3,970↓2.1%	5,859↑47.6%
Total Debt	2,339	1,542↓34.1%	1,425↓7.6%	1,403↓1.5%	383↓72.7%
Net Debt	2,064	1,453↓29.6%	1,306↓10.1%	1,259↓3.6%	336↓73.3%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	211	-96↓145.5%	-244↓154.2%	-296↓21.3%	1,779↑701.0%
Capital Expenditure	-67	-136↓103.0%	-11↑91.9%	-9↑18.2%	-149↓1555.6%
Free Cash Flow	144	-232↓261.1%	-255↓9.9%	-305↓19.6%	1,630↑634.4%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-280	-186↑33.6%	30↑116.1%	25↓16.7%	-97↓488.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance