0JTT.L0JTT.LLSE

Revenue (LTM)

$4.1B

-7.5% YoY

Net Income (LTM)

$235M

+146.0% YoY

Free Cash Flow

$281M

Revenue CAGR (5Y)

-1.1%

Marginsdeclining

FCF$0.3B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	5,073	5,147↑1.5%	4,725↓8.2%	4,384↓7.2%	4,055↓7.5%
Gross Profit	1,038	977↓5.9%	854↓12.6%	749↓12.3%	728↓2.8%
Operating Income	549	483↓12.0%	319↓33.8%	218↓31.7%	240↑9.8%
Net Income	402	310↓23.0%	-137↓144.2%	-512↓273.9%	235↑146.0%
EBITDA	786	669↓14.9%	95↓85.8%	-287↓402.7%	478↑266.5%
EPS Diluted	2.94	2.27↓22.8%	-1.00↓144.1%	-3.73↓273.0%	1.69↑145.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	362	317↓12.5%	366↑15.5%	350↓4.2%	587↑67.7%
Total Current Assets	2,065	1,958↓5.2%	1,881↓3.9%	1,691↓10.1%	1,744↑3.1%
Total Assets	5,307	5,186↓2.3%	4,635↓10.6%	3,662↓21.0%	3,536↓3.4%
Total Current Liabilities	1,336	968↓27.5%	1,263↑30.4%	846↓33.0%	775↓8.4%
Total Liabilities	3,659	3,545↓3.1%	3,301↓6.9%	2,971↓10.0%	2,514↓15.4%
Total Equity	1,649	1,641↓0.5%	1,333↓18.7%	689↓48.3%	1,023↑48.3%
Total Debt	2,288	2,287↓0.0%	2,195↓4.0%	2,049↓6.7%	1,656↓19.2%
Net Debt	1,926	1,970↑2.3%	1,830↓7.1%	1,698↓7.2%	1,069↓37.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	271	441↑62.7%	497↑12.6%	306↓38.5%	338↑10.6%
Capital Expenditure	-107	-100↑5.9%	-114↓13.5%	-82↑28.3%	-57↑29.9%
Free Cash Flow	165	341↑107.1%	383↑12.4%	224↓41.5%	281↑25.4%
Stock-Based Comp	34	30↓12.0%	28↓8.3%	27↓4.0%	0
Net Change in Cash	13	-45↓453.1%	49↑208.4%	-15↓131.2%	237↑1650.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance