0JYW.L0JYW.LLSE

Revenue (LTM)

$26.2B

+4.3% YoY

Net Income (LTM)

$2.6B

+9.5% YoY

Free Cash Flow

$2.6B

Revenue CAGR (5Y)

+19.9%

Marginsimproving

FCF$2.6B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	13,857	20,773↑49.9%	6,300↓69.7%	25,100↑298.4%	26,186↑4.3%
Gross Profit	2,609	4,282↑64.1%	5,135↑19.9%	4,918↓4.2%	4,796↓2.5%
Operating Income	1,786	3,462↑93.8%	3,864↑11.6%	3,844↓0.5%	4,139↑7.7%
Net Income	1,099	2,358↑114.6%	3,083↑30.7%	2,375↓23.0%	2,601↑9.5%
EBITDA	2,006	3,667↑82.8%	4,113↑12.2%	4,227↑2.8%	4,416↑4.5%
EPS Diluted	3.34	7.24↑116.8%	10.18↑40.6%	8.33↓18.2%	9.51↑14.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,393	507↓63.6%	338↓33.3%	396↑17.2%	358↓9.6%
Total Current Assets	3,626	3,313↓8.6%	3,311↓0.1%	3,485↑5.3%	3,418↓1.9%
Total Assets	25,553	24,815↓2.9%	25,674↑3.5%	26,182↑2.0%	27,540↑5.2%
Total Current Liabilities	6,407	7,339↑14.5%	7,762↑5.8%	8,649↑11.4%	1,353↓84.4%
Total Liabilities	24,139	24,247↑0.4%	26,356↑8.7%	29,174↑10.7%	31,311↑7.3%
Total Equity	1,414	568↓59.8%	-682↓220.1%	-2,992↓338.7%	-3,771↓26.0%
Total Debt	11,386	11,204↓1.6%	12,865↑14.8%	15,460↑20.2%	19,883↑28.6%
Net Debt	9,993	10,697↑7.0%	12,527↑17.1%	15,064↑20.3%	19,525↑29.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1,177	2,363↑100.8%	3,170↑34.2%	2,749↓13.3%	3,212↑16.8%
Capital Expenditure	-183	-332↓81.4%	-452↓36.1%	-750↓65.9%	-604↑19.5%
Free Cash Flow	994	2,031↑104.3%	2,718↑33.8%	1,999↓26.5%	2,608↑30.5%
Stock-Based Comp	182	192↑5.5%	205↑6.8%	0	0
Net Change in Cash	516	-886↓271.7%	-159↑82.1%	58↑136.5%	-38↓165.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance