103590.KS103590.KSKSC

Revenue (LTM)

$2.0T

+29.6% YoY

Net Income (LTM)

$107.3B

+132.2% YoY

Free Cash Flow

$35.1B

Revenue CAGR (5Y)

+23.6%

—Marginsstable

FCF$35.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	932,363	1,164,706↑24.9%	1,246,732↑7.0%	1,577,247↑26.5%	2,044,552↑29.6%
Gross Profit	79,343	96,209↑21.3%	117,329↑22.0%	155,643↑32.7%	0
Operating Income	20,403	31,491↑54.3%	60,757↑92.9%	79,742↑31.2%	151,227↑89.6%
Net Income	14,946	24,222↑62.1%	34,540↑42.6%	46,193↑33.7%	107,284↑132.2%
EBITDA	42,818	50,236↑17.3%	68,293↑35.9%	84,499↑23.7%	151,227↑79.0%
EPS Diluted	381.23	617.82↑62.1%	931.70↑50.8%	982.11↑5.4%	2249.82↑129.1%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	40,566	23,655↓41.7%	39,457↑66.8%	56,717↑43.7%	140,018↑146.9%
Total Current Assets	305,743	358,604↑17.3%	360,680↑0.6%	433,758↑20.3%	702,238↑61.9%
Total Assets	790,379	837,943↑6.0%	839,513↑0.2%	928,888↑10.6%	1,249,038↑34.5%
Total Current Liabilities	277,617	367,088↑32.2%	321,655↓12.4%	384,893↑19.7%	606,534↑57.6%
Total Liabilities	481,495	514,885↑6.9%	494,611↓3.9%	557,746↑12.8%	748,729↑34.2%
Total Equity	308,884	323,058↑4.6%	344,902↑6.8%	371,142↑7.6%	500,310↑34.8%
Total Debt	238,958	222,037↓7.1%	197,672↓11.0%	187,804↓5.0%	143,459↓23.6%
Net Debt	198,392	198,382↓0.0%	158,215↓20.2%	131,086↓17.1%	3,441↓97.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	57,665	9,621↓83.3%	50,573↑425.7%	54,043↑6.9%	105,677↑95.5%
Capital Expenditure	-6,381	-16,138↓152.9%	-25,232↓56.3%	-24,015↑4.8%	-70,563↓193.8%
Free Cash Flow	51,284	-6,517↓112.7%	25,341↑488.8%	33,654↑32.8%	35,114↑4.3%
Stock-Based Comp	0	0	22	44↑100.0%	44↓0.0%
Net Change in Cash	12,854	-16,911↓231.6%	15,802↑193.4%	17,261↑9.2%	83,301↑382.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance