1839.HK1839.HKHKSE

Revenue (LTM)

$25.1B

+6.2% YoY

Net Income (LTM)

$2.5B

+119.7% YoY

Free Cash Flow

$1.3B

Revenue CAGR (5Y)

+0.7%

—Marginsstable

FCF$1.3B

Profitable

Metric	Dec 19	Dec 20	Dec 21	Dec 22	Dec 23
Revenue	23,220	26,499↑14.1%	27,648↑4.3%	23,621↓14.6%	25,087↑6.2%
Gross Profit	2,985	3,334↑11.7%	3,047↓8.6%	3,137↑3.0%	4,756↑51.6%
Operating Income	1,586	1,518↓4.3%	1,174↓22.7%	1,473↑25.5%	2,015↑36.8%
Net Income	1,211	1,132↓6.5%	901↓20.4%	1,118↑24.1%	2,456↑119.7%
EBITDA	2,110	1,695↓19.7%	1,641↓3.2%	1,595↓2.8%	2,517↑57.8%
EPS Diluted	0.75	0.64↓14.7%	0.48↓25.0%	0.55↑14.6%	1.22↑121.8%

Metric	Dec 19	Dec 20	Dec 21	Dec 22	Dec 23
Cash & Equivalents	3,791	4,269↑12.6%	5,042↑18.1%	4,851↓3.8%	6,010↑23.9%
Total Current Assets	12,363	12,966↑4.9%	14,234↑9.8%	14,673↑3.1%	16,522↑12.6%
Total Assets	18,681	19,825↑6.1%	21,781↑9.9%	22,217↑2.0%	23,838↑7.3%
Total Current Liabilities	8,121	8,559↑5.4%	8,623↑0.8%	8,128↓5.7%	7,740↓4.8%
Total Liabilities	8,460	9,376↑10.8%	9,395↑0.2%	8,857↓5.7%	8,391↓5.3%
Total Equity	9,751	9,962↑2.2%	11,739↑17.8%	12,700↑8.2%	14,809↑16.6%
Total Debt	1,778	1,411↓20.6%	2,549↑80.6%	1,822↓28.5%	1,604↓12.0%
Net Debt	-2,013	-2,858↓42.0%	-2,493↑12.8%	-3,029↓21.5%	-4,407↓45.5%

Metric	Dec 19	Dec 20	Dec 21	Dec 22	Dec 23
Operating Cash Flow	1,846	2,747↑48.8%	174↓93.7%	1,154↑561.5%	1,790↑55.1%
Capital Expenditure	-980	-1,187↓21.1%	-1,065↑10.3%	-538↑49.5%	-519↑3.5%
Free Cash Flow	866	1,560↑80.2%	-890↓157.0%	616↑169.2%	1,271↑106.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	1,174	478↓59.3%	425↓11.1%	-12↓102.8%	1,211↑10290.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance