1883.HK1883.HKHKSE

Revenue (LTM)

$9.6B

-0.1% YoY

Net Income (LTM)

$920M

+1.1% YoY

Free Cash Flow

$1.2B

Revenue CAGR (5Y)

+1.4%

Marginsdeclining

FCF$1.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	9,486	10,111↑6.6%	9,987↓1.2%	9,573↓4.1%	9,567↓0.1%
Gross Profit	4,027	4,336↑7.7%	2,192↓49.4%	3,310↑51.0%	1,831↓44.7%
Operating Income	1,560	1,742↑11.7%	1,678↓3.7%	1,233↓26.5%	1,226↓0.6%
Net Income	1,076	1,191↑10.7%	1,231↑3.4%	910↓26.1%	920↑1.1%
EBITDA	2,521	2,679↑6.3%	2,641↓1.4%	2,060↓22.0%	1,909↓7.3%
EPS Diluted	0.29	0.32↑10.3%	0.33↑3.1%	0.25↓24.2%	0.25↓0.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,793	1,986↑10.8%	1,726↓13.1%	1,611↓6.7%	1,945↑20.7%
Total Current Assets	3,412	3,644↑6.8%	3,378↓7.3%	3,717↑10.0%	3,434↓7.6%
Total Assets	18,382	18,181↓1.1%	17,363↓4.5%	17,455↑0.5%	16,987↓2.7%
Total Current Liabilities	2,657	2,800↑5.4%	2,547↓9.0%	5,864↑130.2%	3,403↓42.0%
Total Liabilities	8,206	7,710↓6.0%	6,499↓15.7%	6,628↑2.0%	5,846↓11.8%
Total Equity	10,095	10,373↑2.8%	10,756↑3.7%	10,717↓0.4%	11,023↑2.9%
Total Debt	5,942	4,974↓16.3%	4,274↓14.1%	4,231↓1.0%	3,557↓15.9%
Net Debt	4,149	2,988↓28.0%	2,548↓14.7%	2,622↑2.9%	1,612↓38.5%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	2,542	2,394↓5.8%	2,723↑13.7%	1,881↓30.9%	1,560↓17.1%
Capital Expenditure	-788	-532↑32.5%	-323↑39.3%	-311↑3.7%	-404↓29.9%
Free Cash Flow	1,754	1,862↑6.2%	2,400↑28.9%	1,570↓34.6%	1,156↓26.4%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	206	-84↓140.8%	-171↓103.6%	-177↓3.5%	-71↑59.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance