1IG.F1IG.FFSX

Revenue (LTM)

$539M

-10.4% YoY

Net Income (LTM)

$82M

-40.1% YoY

Free Cash Flow

$39M

Revenue CAGR (5Y)

+24.4%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	326	585↑79.6%	647↑10.5%	601↓7.0%	539↓10.4%
Gross Profit	218	342↑57.1%	360↑5.1%	358↓0.5%	275↓23.1%
Operating Income	-38	167↑545.3%	-14↓108.1%	223↑1736.0%	140↓37.0%
Net Income	-50	100↑299.0%	-33↓132.7%	137↑519.0%	82↓40.1%
EBITDA	37	206↑460.8%	50↓75.9%	288↑480.8%	199↓30.9%
EPS Diluted	-0.02	0.03↑287.1%	-0.01↓132.8%	0.04↑518.9%	0.02↓39.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	110	172↑56.9%	243↑41.4%	293↑20.3%	90↓69.2%
Total Current Assets	266	368↑38.4%	489↑32.9%	535↑9.3%	323↓39.5%
Total Assets	2,129	2,041↓4.1%	2,132↑4.4%	2,026↓5.0%	2,000↓1.3%
Total Current Liabilities	152	135↓11.4%	220↑62.9%	193↓12.2%	126↓34.4%
Total Liabilities	738	693↓6.0%	857↑23.6%	742↓13.4%	467↓37.0%
Total Equity	1,391	1,348↓3.1%	1,275↓5.4%	1,284↑0.7%	1,532↑19.3%
Total Debt	453	459↑1.3%	491↑7.0%	481↓1.9%	270↓44.0%
Net Debt	343	286↓16.5%	247↓13.7%	189↓23.7%	180↓4.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	81	101↑25.7%	153↑50.4%	143↓6.0%	94↓34.2%
Capital Expenditure	-31	-43↓39.0%	-52↓20.0%	-58↓11.4%	-56↑3.3%
Free Cash Flow	50	58↑17.3%	101↑72.9%	86↓14.9%	39↓55.0%
Stock-Based Comp	3	1↓63.0%	2↑50.0%	2↑53.3%	4↑78.3%
Net Change in Cash	97	28↓71.2%	79↑181.4%	43↓45.5%	-206↓581.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance