1KN.DU1KN.DUDUS

Revenue (LTM)

$4.0B

+4.1% YoY

Net Income (LTM)

$2.8B

+3.6% YoY

Free Cash Flow

$2.5B

Revenue CAGR (5Y)

+26.7%

Marginsimproving

FCF$2.5B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,510	2,601↑72.3%	3,612↑38.9%	3,849↑6.6%	4,006↑4.1%
Gross Profit	1,461	2,518↑72.4%	3,585↑42.3%	3,822↑6.6%	3,979↑4.1%
Operating Income	1,444	1,702↑17.8%	3,345↑96.6%	3,545↑6.0%	3,655↑3.1%
Net Income	1,014	1,118↑10.2%	2,514↑124.9%	2,679↑6.6%	2,775↑3.6%
EBITDA	1,422	1,682↑18.3%	3,371↑100.4%	3,561↑5.6%	3,668↑3.0%
EPS Diluted	1.76	1.27↓27.8%	2.47↑94.5%	2.56↑3.6%	2.61↑2.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	740	209↓71.8%	523↑150.1%	525↑0.4%	563↑7.4%
Total Current Assets	3,882	17,853↑359.8%	18,764↑5.1%	18,981↑1.2%	19,340↑1.9%
Total Assets	17,597	37,576↑113.5%	44,060↑17.3%	45,369↑3.0%	46,724↑3.0%
Total Current Liabilities	340	594↑74.7%	665↑12.0%	680↑2.3%	725↑6.6%
Total Liabilities	5,410	15,286↑182.5%	18,402↑20.4%	18,417↑0.1%	18,502↑0.5%
Total Equity	12,108	21,934↑81.1%	25,256↑15.1%	26,538↑5.1%	27,798↑4.7%
Total Debt	4,695	13,740↑192.7%	17,629↑28.3%	17,650↑0.1%	17,690↑0.2%
Net Debt	3,955	13,531↑242.1%	17,106↑26.4%	17,125↑0.1%	17,126↑0.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	896	1,943↑116.8%	2,181↑12.2%	2,381↑9.2%	2,510↑5.4%
Capital Expenditure	-3	-2↑25.1%	-4↓115.1%	-8↓86.5%	-1↑82.3%
Free Cash Flow	894	1,942↑117.2%	2,177↑12.1%	2,374↑9.0%	2,509↑5.7%
Stock-Based Comp	9	13↑38.6%	16↑19.6%	18↑12.7%	16↓7.5%
Net Change in Cash	424	-531↓225.3%	314↑159.1%	2↓99.3%	39↑1804.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance