2282.HK2282.HKHKSE

Revenue (LTM)

$31.4B

+27.2% YoY

Net Income (LTM)

$4.6B

+74.5% YoY

Free Cash Flow

$5.5B

Revenue CAGR (5Y)

+6.6%

Marginsimproving

FCF$5.5B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	5,096	9,411↑84.7%	5,269↓44.0%	24,684↑368.5%	31,387↑27.2%
Gross Profit	-516	1,577↑405.5%	-420↓126.6%	19,665↑4782.4%	11,868↓39.7%
Operating Income	-4,134	-2,349↑43.2%	-3,610↓53.7%	4,547↑226.0%	6,211↑36.6%
Net Income	-5,202	-3,847↑26.0%	-5,232↓36.0%	2,638↑150.4%	4,603↑74.5%
EBITDA	-1,605	-287↑82.1%	-1,517↓428.6%	6,455↑525.4%	8,175↑26.6%
EPS Diluted	-1.37	-1.01↑26.3%	-1.38↓36.6%	0.69↑150.0%	1.21↑75.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	2,636	3,112↑18.1%	6,707↑115.5%	4,232↓36.9%	5,315↑25.6%
Total Current Assets	3,187	3,669↑15.1%	7,234↑97.2%	5,143↓28.9%	6,558↑27.5%
Total Assets	29,669	28,440↓4.1%	31,209↑9.7%	29,181↓6.5%	30,604↑4.9%
Total Current Liabilities	3,292	3,114↓5.4%	2,304↓26.0%	10,330↑348.4%	9,120↓11.7%
Total Liabilities	24,651	27,243↑10.5%	35,206↑29.2%	30,509↓13.3%	30,076↓1.4%
Total Equity	5,018	1,197↓76.1%	-3,996↓433.9%	-1,327↑66.8%	528↑139.7%
Total Debt	21,372	24,145↑13.0%	32,917↑36.3%	24,298↓26.2%	23,150↓4.7%
Net Debt	18,736	21,033↑12.3%	26,210↑24.6%	20,066↓23.4%	17,835↓11.1%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-2,970	-450↑84.9%	-2,114↓370.2%	8,268↑491.1%	8,266↓0.0%
Capital Expenditure	-839	-528↑37.1%	-292↑44.8%	-355↓21.7%	-1,199↓238.1%
Free Cash Flow	-3,809	-977↑74.3%	-2,405↓146.1%	7,913↑429.0%	5,518↓30.3%
Stock-Based Comp	69	52↓24.7%	46↓10.3%	48↑3.4%	0
Net Change in Cash	-635	477↑175.1%	3,595↑654.4%	-2,475↓168.8%	1,083↑143.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance