2533.HK2533.HKHKSE

Revenue (LTM)

$474M

+51.8% YoY

Net Income (LTM)

$313M

+106.5% YoY

Free Cash Flow

$-1.2B

Revenue CAGR (5Y)

+98.6%

—Marginsstable

FCF($1.2B)

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	61	165↑173.4%	312↑88.8%	474↑51.8%
Gross Profit	22	49↑122.3%	77↑58.6%	195↑152.4%
Operating Income	-723	-1,053↓45.7%	-1,697↓61.2%	-1,754↓3.4%
Net Income	-2,357	-2,754↓16.9%	-4,855↓76.3%	313↑106.5%
EBITDA	-2,333	-2,702↓15.8%	-4,766↓76.4%	441↑109.3%
EPS Diluted	-4.14	-4.84↓16.9%	-8.53↓76.2%	-3.05↑64.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	1,553	982↓36.8%	1,298↑32.2%	1,448↑11.5%
Total Current Assets	1,691	2,021↑19.5%	1,641↓18.8%	2,101↑28.1%
Total Assets	1,764	2,153↑22.0%	1,920↓10.8%	2,317↑20.7%
Total Current Liabilities	5,379	8,613↑60.1%	12,923↑50.0%	951↓92.6%
Total Liabilities	5,426	8,659↑59.6%	13,014↑50.3%	1,224↓90.6%
Total Equity	-3,662	-6,506↓77.7%	-11,094↓70.5%	1,093↑109.9%
Total Debt	164	83↓49.5%	12,642↑15199.6%	722↓94.3%
Net Debt	-1,390	-900↑35.3%	11,344↑1361.0%	-726↓106.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-639	-755↓18.0%	-1,058↓40.2%	-1,190↓12.5%
Capital Expenditure	-34	-71↓110.2%	-134↓87.9%	-56↑58.3%
Free Cash Flow	-673	-826↓22.7%	-1,191↓44.3%	-1,245↓4.5%
Stock-Based Comp	112	340↑203.9%	421↑24.0%	429↑1.9%
Net Change in Cash	1,310	-571↓143.6%	316↑155.4%	150↓52.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance