2778.HK2778.HKHKSE

Revenue (LTM)

$2.3B

-7.3% YoY

Net Income (LTM)

$-3.3B

-56.5% YoY

Free Cash Flow

$872M

Revenue CAGR (5Y)

-5.2%

—Marginsstable

FCF$0.9B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2,851	2,652↓7.0%	2,506↓5.5%	2,459↓1.9%	2,280↓7.3%
Gross Profit	1,992	1,789↓10.2%	1,665↓6.9%	1,820↑9.3%	1,425↓21.7%
Operating Income	1,913	1,715↓10.3%	1,619↓5.6%	1,628↑0.6%	1,425↓12.4%
Net Income	-831	-749↑9.9%	221↑129.4%	-2,087↓1045.8%	-3,267↓56.5%
EBITDA	1,907	1,757↓7.9%	1,739↓1.0%	-1,255↓172.2%	-2,543↓102.6%
EPS Diluted	-0.14	-0.13↑7.1%	-0.13↓0.0%	-0.34↓161.5%	-0.53↓55.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,629	669↓59.0%	898↑34.4%	726↓19.2%	626↓13.9%
Total Current Assets	1,938	986↓49.1%	1,281↑29.9%	927↓27.7%	774↓16.4%
Total Assets	67,873	65,229↓3.9%	64,466↓1.2%	61,353↓4.8%	57,299↓6.6%
Total Current Liabilities	4,918	6,415↑30.4%	7,813↑21.8%	4,181↓46.5%	2,281↓45.5%
Total Liabilities	18,910	18,001↓4.8%	18,051↑0.3%	17,800↓1.4%	17,703↓0.5%
Total Equity	48,963	47,228↓3.5%	46,415↓1.7%	43,552↓6.2%	39,596↓9.1%
Total Debt	15,289	14,519↓5.0%	14,509↓0.1%	14,368↓1.0%	14,389↑0.2%
Net Debt	13,660	13,851↑1.4%	13,611↓1.7%	13,641↑0.2%	13,764↑0.9%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	1,076	1,495↑39.0%	1,294↓13.4%	1,167↓9.9%	872↓25.2%
Capital Expenditure	0	0	0	0	0
Free Cash Flow	1,122	1,596↑42.3%	1,294↓18.9%	1,167↓9.9%	872↓25.2%
Stock-Based Comp	141	133↓5.6%	123↓7.4%	118↓4.1%	0
Net Change in Cash	-120	-13↑88.8%	-960↓7082.1%	230↑123.9%	-172↓174.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance