3360.T3360.TJPX
Loading
Revenue (LTM)
$678.2B
+7.5% YoY
Net Income (LTM)
$15.1B
+9.7% YoY
Free Cash Flow
$16.6B
Revenue CAGR (5Y)
+7.0%
—Marginsstable
|FCF$16.6B
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 497,156 | 514,353 | 572,285 |
| Gross Profit | 54,486 | 53,644 | 60,618 |
| Operating Income | 21,800 | 20,505 | 21,144 |
| Net Income | 12,280 | 12,172 | 12,063 |
| EBITDA | 26,687 | 26,575 | 28,607 |
| EPS Diluted | 117.95 | 117.02 | 115.93 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 73,907 | 73,808 | 80,839 |
| Total Current Assets | 221,890 | 226,529 | 257,241 |
| Total Assets | 334,498 | 335,074 | 381,977 |
| Total Current Liabilities | 151,942 | 148,371 | 197,020 |
| Total Liabilities | 219,395 | 212,757 | 250,863 |
| Total Equity | 111,440 | 118,289 | 128,037 |
| Total Debt | 64,961 | 61,219 | 73,938 |
| Net Debt | -8,946 | -12,589 | -6,901 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 19,772 | 12,428 | 14,105 |
| Capital Expenditure | -5,010 | -3,470 | -3,908 |
| Free Cash Flow | 14,762 | 8,958 | 10,197 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -9,860 | -146 | 6,216 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down