3608.T3608.TJPX
Loading
Revenue (LTM)
$156.6B
+0.8% YoY
Net Income (LTM)
$15.2B
+214.1% YoY
Free Cash Flow
$3.3B
Revenue CAGR (5Y)
-1.6%
Marginsimproving
|FCFTurned positive
|Profitable
Income Statement
| Metric | Feb 21 | Feb 22 | Feb 23 |
|---|---|---|---|
| Revenue | 134,078 | 140,382 | 154,456 |
| Gross Profit | 63,846 | 76,827 | 84,901 |
| Operating Income | -11,843 | 4,440 | 2,329 |
| Net Income | 3,861 | 1,022 | 3,063 |
| EBITDA | 10,913 | 7,259 | 6,806 |
| EPS Diluted | 42.63 | 11.32 | 35.21 |
Balance Sheet
| Metric | Feb 21 | Feb 22 | Feb 23 |
|---|---|---|---|
| Cash & Equivalents | 49,871 | 39,258 | 32,205 |
| Total Current Assets | 82,714 | 75,547 | 71,837 |
| Total Assets | 154,951 | 140,440 | 135,427 |
| Total Current Liabilities | 35,969 | 28,375 | 26,239 |
| Total Liabilities | 57,522 | 42,705 | 36,550 |
| Total Equity | 96,977 | 97,212 | 98,480 |
| Total Debt | 25,198 | 16,176 | 9,772 |
| Net Debt | -24,673 | -23,082 | -22,433 |
Cash Flow Statement
| Metric | Feb 21 | Feb 22 | Feb 23 |
|---|---|---|---|
| Operating Cash Flow | -5,300 | 1,380 | 1,326 |
| Capital Expenditure | -3,637 | -2,090 | -3,752 |
| Free Cash Flow | -8,937 | -710 | -2,426 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 19,529 | -11,258 | -7,782 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down