3608.T3608.TJPX
Loading
Revenue (LTM)
$156.6B
+0.8% YoY
Net Income (LTM)
$15.2B
+214.1% YoY
Free Cash Flow
$3.3B
Revenue CAGR (5Y)
-1.6%
Marginsimproving
|
FCFTurned positive
|
Profitable

Income Statement

MetricFeb 21Feb 22Feb 23
Revenue
134,078
140,382
154,456
Gross Profit
63,846
76,827
84,901
Operating Income
-11,843
4,440
2,329
Net Income
3,861
1,022
3,063
EBITDA
10,913
7,259
6,806
EPS Diluted
42.63
11.32
35.21

Balance Sheet

MetricFeb 21Feb 22Feb 23
Cash & Equivalents
49,871
39,258
32,205
Total Current Assets
82,714
75,547
71,837
Total Assets
154,951
140,440
135,427
Total Current Liabilities
35,969
28,375
26,239
Total Liabilities
57,522
42,705
36,550
Total Equity
96,977
97,212
98,480
Total Debt
25,198
16,176
9,772
Net Debt
-24,673
-23,082
-22,433

Cash Flow Statement

MetricFeb 21Feb 22Feb 23
Operating Cash Flow
-5,300
1,380
1,326
Capital Expenditure
-3,637
-2,090
-3,752
Free Cash Flow
-8,937
-710
-2,426
Stock-Based Comp
0
0
0
Net Change in Cash
19,529
-11,258
-7,782
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down