4344.T4344.TJPX
Loading
Revenue (LTM)
$11.5B
+1.1% YoY
Net Income (LTM)
$-3.9B
-79.6% YoY
Free Cash Flow
$-2.0B
Revenue CAGR (5Y)
-7.7%
Marginsdeclining
|FCF($2.0B)
|Unprofitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 13,074 | 10,308 | 10,348 |
| Gross Profit | 7,594 | 4,630 | 4,974 |
| Operating Income | 540 | -2,260 | -2,575 |
| Net Income | 191 | -3,503 | -2,304 |
| EBITDA | 1,521 | -2,060 | -1,329 |
| EPS Diluted | 1.40 | -25.77 | -17.00 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 4,780 | 5,451 | 6,485 |
| Total Current Assets | 13,466 | 12,846 | 12,507 |
| Total Assets | 20,332 | 19,981 | 19,639 |
| Total Current Liabilities | 6,539 | 8,256 | 7,405 |
| Total Liabilities | 7,967 | 10,022 | 9,736 |
| Total Equity | 12,365 | 9,783 | 9,465 |
| Total Debt | 5,318 | 7,941 | 7,250 |
| Net Debt | 538 | 2,490 | 765 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | -639 | -331 | 171 |
| Capital Expenditure | -1,075 | -1,445 | -1,081 |
| Free Cash Flow | -1,715 | -1,776 | -910 |
| Stock-Based Comp | 35 | 53 | 71 |
| Net Change in Cash | 881 | 671 | 1,033 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down