4344.T4344.TJPX
Loading
Revenue (LTM)
$11.5B
+1.1% YoY
Net Income (LTM)
$-3.9B
-79.6% YoY
Free Cash Flow
$-2.0B
Revenue CAGR (5Y)
-7.7%
Marginsdeclining
|
FCF($2.0B)
|
Unprofitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
13,074
10,308
10,348
Gross Profit
7,594
4,630
4,974
Operating Income
540
-2,260
-2,575
Net Income
191
-3,503
-2,304
EBITDA
1,521
-2,060
-1,329
EPS Diluted
1.40
-25.77
-17.00

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
4,780
5,451
6,485
Total Current Assets
13,466
12,846
12,507
Total Assets
20,332
19,981
19,639
Total Current Liabilities
6,539
8,256
7,405
Total Liabilities
7,967
10,022
9,736
Total Equity
12,365
9,783
9,465
Total Debt
5,318
7,941
7,250
Net Debt
538
2,490
765

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
-639
-331
171
Capital Expenditure
-1,075
-1,445
-1,081
Free Cash Flow
-1,715
-1,776
-910
Stock-Based Comp
35
53
71
Net Change in Cash
881
671
1,033
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down