462870.KS462870.KSKSC

Revenue (LTM)

$294.2B

+31.3% YoY

Net Income (LTM)

$191.1B

+29.2% YoY

Free Cash Flow

$154.6B

Revenue CAGR (5Y)

+59.7%

Marginsimproving

FCF$154.6B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	17,178	66,073↑284.6%	168,594↑155.2%	224,085↑32.9%	294,234↑31.3%
Gross Profit	8,731	66,073↑656.7%	126,839↑92.0%	224,085↑76.7%	227,268↑1.4%
Operating Income	-19,118	18,264↑195.5%	111,063↑508.1%	152,676↑37.5%	181,131↑18.6%
Net Income	-18,618	-7,133↑61.7%	106,691↑1595.7%	147,973↑38.7%	191,128↑29.2%
EBITDA	-17,368	91↑100.5%	117,870↑129080.1%	184,451↑56.5%	186,950↑1.4%
EPS Diluted	-320.87	-122.93↑61.7%	1838.68↑1595.7%	2507.85↑36.4%	3241.58↑29.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	6,403	12,416↑93.9%	116,136↑835.4%	289,250↑149.1%	110,119↓61.9%
Total Current Assets	40,543	69,209↑70.7%	177,201↑156.0%	768,172↑333.5%	783,966↑2.1%
Total Assets	47,160	91,904↑94.9%	203,918↑121.9%	803,832↑294.2%	1,085,311↑35.0%
Total Current Liabilities	1,710	40,272↑2254.9%	11,199↓72.2%	28,586↑155.3%	97,770↑242.0%
Total Liabilities	1,739	57,784↑3222.6%	22,860↓60.4%	39,428↑72.5%	164,422↑317.0%
Total Equity	45,421	34,120↓24.9%	181,058↑430.6%	764,404↑322.2%	920,889↑20.5%
Total Debt	0	7,370	9,416↑27.8%	11,152↑18.4%	122,590↑999.2%
Net Debt	-6,403	-5,046↑21.2%	-106,720↓2015.0%	-278,098↓160.6%	12,471↑104.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-16,638	-21,329↓28.2%	100,440↑570.9%	114,147↑13.6%	157,167↑37.7%
Capital Expenditure	-1,254	-974↑22.3%	-880↑9.7%	-6,100↓593.3%	-2,589↑57.6%
Free Cash Flow	-17,892	-22,303↓24.7%	99,560↑546.4%	108,048↑8.5%	154,579↑43.1%
Stock-Based Comp	0	4,701	4,335↓7.8%	3,881↓10.5%	0
Net Change in Cash	-1,550	5,996↑486.8%	103,721↑1629.9%	173,114↑66.9%	-179,131↓203.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance