5444.T5444.TJPX
Loading
Revenue (LTM)
$168.3B
+2.9% YoY
Net Income (LTM)
$31.8B
-54.5% YoY
Free Cash Flow
$54.6B
Revenue CAGR (5Y)
-1.6%
Marginsstable
|
FCF$54.6B
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
136,025
150,029
180,438
Gross Profit
22,679
26,241
31,683
Operating Income
10,018
13,290
16,813
Net Income
4,984
39,917
65,317
EBITDA
18,506
63,244
95,439
EPS Diluted
75.28
618.62
1025.47

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
101,572
99,717
162,422
Total Current Assets
150,000
167,710
238,243
Total Assets
359,788
414,928
515,000
Total Current Liabilities
15,831
19,411
21,498
Total Liabilities
33,992
39,243
44,791
Total Equity
302,046
350,350
440,621
Total Debt
2,230
2,023
2,215
Net Debt
-99,342
-97,694
-160,207

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
27,042
11,457
52,654
Capital Expenditure
-5,028
-3,478
-4,327
Free Cash Flow
22,014
7,979
48,327
Stock-Based Comp
0
0
0
Net Change in Cash
-7,324
76,304
38,392
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down