5444.T5444.TJPX
Loading
Revenue (LTM)
$168.3B
+2.9% YoY
Net Income (LTM)
$31.8B
-54.5% YoY
Free Cash Flow
$54.6B
Revenue CAGR (5Y)
-1.6%
—Marginsstable
|FCF$54.6B
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 136,025 | 150,029 | 180,438 |
| Gross Profit | 22,679 | 26,241 | 31,683 |
| Operating Income | 10,018 | 13,290 | 16,813 |
| Net Income | 4,984 | 39,917 | 65,317 |
| EBITDA | 18,506 | 63,244 | 95,439 |
| EPS Diluted | 75.28 | 618.62 | 1025.47 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 101,572 | 99,717 | 162,422 |
| Total Current Assets | 150,000 | 167,710 | 238,243 |
| Total Assets | 359,788 | 414,928 | 515,000 |
| Total Current Liabilities | 15,831 | 19,411 | 21,498 |
| Total Liabilities | 33,992 | 39,243 | 44,791 |
| Total Equity | 302,046 | 350,350 | 440,621 |
| Total Debt | 2,230 | 2,023 | 2,215 |
| Net Debt | -99,342 | -97,694 | -160,207 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 27,042 | 11,457 | 52,654 |
| Capital Expenditure | -5,028 | -3,478 | -4,327 |
| Free Cash Flow | 22,014 | 7,979 | 48,327 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -7,324 | 76,304 | 38,392 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down