6247.T6247.TJPX
Loading
Revenue (LTM)
$38.4B
+12.2% YoY
Net Income (LTM)
$3.8B
+56.3% YoY
Free Cash Flow
$-771M
Revenue CAGR (5Y)
+3.4%
Marginsstable
|
FCF($0.8B)
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
28,437
30,085
34,074
Gross Profit
6,233
6,889
7,710
Operating Income
1,409
1,819
1,912
Net Income
1,212
2,058
2,040
EBITDA
2,769
2,972
3,908
EPS Diluted
43.13
73.16
72.42

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
15,115
17,345
14,865
Total Current Assets
32,597
35,404
35,274
Total Assets
65,200
67,302
70,977
Total Current Liabilities
9,306
10,442
11,907
Total Liabilities
11,866
12,925
14,676
Total Equity
53,204
54,240
56,155
Total Debt
9
34
21
Net Debt
-15,106
-17,311
-14,844

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
3,933
3,147
1,485
Capital Expenditure
-1,358
-1,792
-4,978
Free Cash Flow
2,575
1,355
-3,493
Stock-Based Comp
0
0
0
Net Change in Cash
2,578
2,219
-2,270
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down