6247.T6247.TJPX
Loading
Revenue (LTM)
$38.4B
+12.2% YoY
Net Income (LTM)
$3.8B
+56.3% YoY
Free Cash Flow
$-771M
Revenue CAGR (5Y)
+3.4%
—Marginsstable
|FCF($0.8B)
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 28,437 | 30,085 | 34,074 |
| Gross Profit | 6,233 | 6,889 | 7,710 |
| Operating Income | 1,409 | 1,819 | 1,912 |
| Net Income | 1,212 | 2,058 | 2,040 |
| EBITDA | 2,769 | 2,972 | 3,908 |
| EPS Diluted | 43.13 | 73.16 | 72.42 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 15,115 | 17,345 | 14,865 |
| Total Current Assets | 32,597 | 35,404 | 35,274 |
| Total Assets | 65,200 | 67,302 | 70,977 |
| Total Current Liabilities | 9,306 | 10,442 | 11,907 |
| Total Liabilities | 11,866 | 12,925 | 14,676 |
| Total Equity | 53,204 | 54,240 | 56,155 |
| Total Debt | 9 | 34 | 21 |
| Net Debt | -15,106 | -17,311 | -14,844 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 3,933 | 3,147 | 1,485 |
| Capital Expenditure | -1,358 | -1,792 | -4,978 |
| Free Cash Flow | 2,575 | 1,355 | -3,493 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 2,578 | 2,219 | -2,270 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down