6332.T6332.TJPX
Loading
Revenue (LTM)
$139.2B
+12.1% YoY
Net Income (LTM)
$6.7B
+149.3% YoY
Free Cash Flow
$17.7B
Revenue CAGR (5Y)
+6.8%
Marginsdeclining
|
FCFTurned positive
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
90,553
93,077
97,778
Gross Profit
20,567
20,402
19,785
Operating Income
5,662
5,692
5,004
Net Income
958
8,173
4,214
EBITDA
5,968
14,286
8,765
EPS Diluted
22.03
186.41
96.15

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
33,900
29,064
23,264
Total Current Assets
80,079
80,211
74,347
Total Assets
144,116
153,574
146,462
Total Current Liabilities
38,614
43,511
37,241
Total Liabilities
72,334
72,626
63,776
Total Equity
70,466
79,498
81,178
Total Debt
27,601
27,764
19,089
Net Debt
-6,299
-1,300
-4,175

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
10,084
812
8,232
Capital Expenditure
-4,220
-14,855
-2,417
Free Cash Flow
5,864
-14,043
5,815
Stock-Based Comp
0
0
0
Net Change in Cash
13,014
-5,075
-5,797
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down