6340.T6340.TJPX
Loading
Revenue (LTM)
$129.0B
+11.8% YoY
Net Income (LTM)
$10.1B
+2.8% YoY
Free Cash Flow
$2.3B
Revenue CAGR (5Y)
+4.5%
Marginsdeclining
|FCF$2.3B
|Profitable
Income Statement
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 103,965 | 96,223 | 97,842 |
| Gross Profit | 22,867 | 23,624 | 18,201 |
| Operating Income | 12,700 | 13,402 | 8,039 |
| Net Income | 8,826 | 9,262 | 5,928 |
| EBITDA | 15,207 | 16,104 | 11,345 |
| EPS Diluted | 319.01 | 334.77 | 214.26 |
Balance Sheet
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 35,550 | 42,080 | 42,946 |
| Total Current Assets | 88,938 | 92,731 | 95,806 |
| Total Assets | 132,448 | 136,981 | 142,426 |
| Total Current Liabilities | 45,719 | 42,842 | 40,864 |
| Total Liabilities | 55,506 | 51,557 | 52,248 |
| Total Equity | 76,915 | 85,418 | 90,172 |
| Total Debt | 3,640 | 2,532 | 5,703 |
| Net Debt | -31,910 | -39,548 | -37,243 |
Cash Flow Statement
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 14,319 | 12,798 | 4,854 |
| Capital Expenditure | -4,517 | -3,976 | -6,039 |
| Free Cash Flow | 9,802 | 8,822 | -1,185 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 8,740 | 6,500 | 868 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down