6340.T6340.TJPX
Loading
Revenue (LTM)
$129.0B
+11.8% YoY
Net Income (LTM)
$10.1B
+2.8% YoY
Free Cash Flow
$2.3B
Revenue CAGR (5Y)
+4.5%
Marginsdeclining
|
FCF$2.3B
|
Profitable

Income Statement

MetricJun 21Jun 22Jun 23
Revenue
103,965
96,223
97,842
Gross Profit
22,867
23,624
18,201
Operating Income
12,700
13,402
8,039
Net Income
8,826
9,262
5,928
EBITDA
15,207
16,104
11,345
EPS Diluted
319.01
334.77
214.26

Balance Sheet

MetricJun 21Jun 22Jun 23
Cash & Equivalents
35,550
42,080
42,946
Total Current Assets
88,938
92,731
95,806
Total Assets
132,448
136,981
142,426
Total Current Liabilities
45,719
42,842
40,864
Total Liabilities
55,506
51,557
52,248
Total Equity
76,915
85,418
90,172
Total Debt
3,640
2,532
5,703
Net Debt
-31,910
-39,548
-37,243

Cash Flow Statement

MetricJun 21Jun 22Jun 23
Operating Cash Flow
14,319
12,798
4,854
Capital Expenditure
-4,517
-3,976
-6,039
Free Cash Flow
9,802
8,822
-1,185
Stock-Based Comp
0
0
0
Net Change in Cash
8,740
6,500
868
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down