6676.T6676.TJPX
Loading
Revenue (LTM)
$143.2B
-1.8% YoY
Net Income (LTM)
$6.0B
+99.4% YoY
Free Cash Flow
$13.6B
Revenue CAGR (5Y)
+4.5%
Marginsdeclining
|FCF$13.6B
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 129,912 | 144,137 | 142,576 |
| Gross Profit | 35,375 | 43,918 | 35,987 |
| Operating Income | 8,848 | 12,698 | 4,518 |
| Net Income | 6,625 | 9,346 | 3,057 |
| EBITDA | 11,351 | 15,432 | 6,345 |
| EPS Diluted | 402.07 | 584.26 | 181.18 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 29,663 | 21,834 | 20,506 |
| Total Current Assets | 67,759 | 69,722 | 66,020 |
| Total Assets | 85,802 | 95,798 | 93,410 |
| Total Current Liabilities | 29,160 | 29,618 | 27,941 |
| Total Liabilities | 33,610 | 32,675 | 30,946 |
| Total Equity | 52,192 | 63,123 | 62,464 |
| Total Debt | 1,860 | 960 | 99 |
| Net Debt | -27,803 | -20,874 | -20,407 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 11,266 | 1,005 | 392 |
| Capital Expenditure | -1,579 | -2,537 | -3,903 |
| Free Cash Flow | 9,687 | -1,532 | -3,511 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 19,118 | -7,728 | -1,328 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down