6779.T6779.TJPX

Revenue (LTM)

$53.1B

+5.5% YoY

Net Income (LTM)

$1.8B

-23.2% YoY

Free Cash Flow

$2.4B

Revenue CAGR (5Y)

+6.1%

Marginsimproving

FCF$2.4B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	39,195	45,408↑15.9%	52,508↑15.6%	50,309↓4.2%	53,064↑5.5%
Gross Profit	6,579	12,510↑90.2%	16,411↑31.2%	14,394↓12.3%	15,364↑6.7%
Operating Income	2,844	5,180↑82.1%	6,865↑32.5%	4,344↓36.7%	4,523↑4.1%
Net Income	1,976	5,455↑176.1%	6,181↑13.3%	2,334↓62.2%	1,792↓23.2%
EBITDA	6,281	8,508↑35.5%	11,212↑31.8%	7,487↓33.2%	7,068↓5.6%
EPS Diluted	61.27	140.20↑128.8%	268.68↑91.6%	101.11↓62.4%	77.71↓23.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	16,707	10,362↓38.0%	10,288↓0.7%	12,303↑19.6%	15,881↑29.1%
Total Current Assets	41,515	37,974↓8.5%	40,247↑6.0%	40,027↓0.5%	43,482↑8.6%
Total Assets	63,094	61,671↓2.3%	65,082↑5.5%	67,031↑3.0%	72,571↑8.3%
Total Current Liabilities	13,035	13,141↑0.8%	11,777↓10.4%	13,692↑16.3%	12,155↓11.2%
Total Liabilities	49,535	41,599↓16.0%	41,017↓1.4%	39,638↓3.4%	43,389↑9.5%
Total Equity	13,552	20,037↑47.9%	24,039↑20.0%	27,373↑13.9%	29,170↑6.6%
Total Debt	35,722	27,133↓24.0%	27,251↑0.4%	26,152↓4.0%	29,550↑13.0%
Net Debt	19,015	16,771↓11.8%	16,963↑1.1%	13,849↓18.4%	13,669↓1.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	124	4,560↑3577.4%	6,564↑43.9%	8,528↑29.9%	6,109↓28.4%
Capital Expenditure	-2,275	-2,436↓7.1%	-3,274↓34.4%	-3,754↓14.7%	-3,664↑2.4%
Free Cash Flow	-2,151	2,124↑198.7%	3,290↑54.9%	4,774↑45.1%	2,445↓48.8%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	6,647	-6,345↓195.5%	-74↑98.8%	2,015↑2823.0%	3,578↑77.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance