7240.T7240.TJPX
Loading
Revenue (LTM)
$766.9B
+2.2% YoY
Net Income (LTM)
$30.3B
-4.1% YoY
Free Cash Flow
$43.8B
Revenue CAGR (5Y)
+4.1%
—Marginsstable
|FCF$43.8B
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 596,369 | 682,507 | 709,956 |
| Gross Profit | 92,024 | 115,321 | 105,573 |
| Operating Income | 14,467 | 31,337 | 15,378 |
| Net Income | -1,361 | 25,835 | 13,320 |
| EBITDA | 50,805 | 89,590 | 76,586 |
| EPS Diluted | -7.87 | 149.36 | 77.55 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 120,421 | 113,085 | 104,690 |
| Total Current Assets | 368,362 | 407,043 | 401,146 |
| Total Assets | 803,000 | 857,324 | 862,750 |
| Total Current Liabilities | 197,131 | 202,337 | 183,319 |
| Total Liabilities | 300,888 | 302,972 | 285,406 |
| Total Equity | 457,351 | 502,260 | 522,424 |
| Total Debt | 90,075 | 70,943 | 71,855 |
| Net Debt | -30,346 | -42,142 | -32,835 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 45,824 | 54,999 | 46,030 |
| Capital Expenditure | -23,127 | -39,376 | -45,429 |
| Free Cash Flow | 22,697 | 15,623 | 601 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 38,019 | -9,138 | -7,130 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down