7240.T7240.TJPX
Loading
Revenue (LTM)
$766.9B
+2.2% YoY
Net Income (LTM)
$30.3B
-4.1% YoY
Free Cash Flow
$43.8B
Revenue CAGR (5Y)
+4.1%
Marginsstable
|
FCF$43.8B
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
596,369
682,507
709,956
Gross Profit
92,024
115,321
105,573
Operating Income
14,467
31,337
15,378
Net Income
-1,361
25,835
13,320
EBITDA
50,805
89,590
76,586
EPS Diluted
-7.87
149.36
77.55

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
120,421
113,085
104,690
Total Current Assets
368,362
407,043
401,146
Total Assets
803,000
857,324
862,750
Total Current Liabilities
197,131
202,337
183,319
Total Liabilities
300,888
302,972
285,406
Total Equity
457,351
502,260
522,424
Total Debt
90,075
70,943
71,855
Net Debt
-30,346
-42,142
-32,835

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
45,824
54,999
46,030
Capital Expenditure
-23,127
-39,376
-45,429
Free Cash Flow
22,697
15,623
601
Stock-Based Comp
0
0
0
Net Change in Cash
38,019
-9,138
-7,130
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down