8008.T8008.TJPX
Loading
Revenue (LTM)
$45.9B
+16.3% YoY
Net Income (LTM)
$1.4B
+5.9% YoY
Free Cash Flow
$2.3B
Revenue CAGR (5Y)
+0.4%
Marginsdeclining
|
FCF$2.3B
|
Profitable

Income Statement

MetricFeb 21Feb 22Feb 23
Revenue
39,449
38,050
39,508
Gross Profit
21,294
20,067
19,727
Operating Income
2,767
1,721
1,979
Net Income
1,622
1,490
1,149
EBITDA
4,429
3,035
3,267
EPS Diluted
74.97
69.53
53.59

Balance Sheet

MetricFeb 21Feb 22Feb 23
Cash & Equivalents
3,232
2,900
1,804
Total Current Assets
15,616
14,899
13,699
Total Assets
53,000
56,884
50,211
Total Current Liabilities
6,802
5,447
5,872
Total Liabilities
13,459
13,969
11,999
Total Equity
39,541
42,915
38,212
Total Debt
112
58
39
Net Debt
-3,120
-2,842
-1,765

Cash Flow Statement

MetricFeb 21Feb 22Feb 23
Operating Cash Flow
6,633
1,871
3,103
Capital Expenditure
-720
-598
-1,018
Free Cash Flow
5,913
1,273
2,085
Stock-Based Comp
0
0
0
Net Change in Cash
1,947
168
-1,101
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down