8008.T8008.TJPX
Loading
Revenue (LTM)
$45.9B
+16.3% YoY
Net Income (LTM)
$1.4B
+5.9% YoY
Free Cash Flow
$2.3B
Revenue CAGR (5Y)
+0.4%
Marginsdeclining
|FCF$2.3B
|Profitable
Income Statement
| Metric | Feb 21 | Feb 22 | Feb 23 |
|---|---|---|---|
| Revenue | 39,449 | 38,050 | 39,508 |
| Gross Profit | 21,294 | 20,067 | 19,727 |
| Operating Income | 2,767 | 1,721 | 1,979 |
| Net Income | 1,622 | 1,490 | 1,149 |
| EBITDA | 4,429 | 3,035 | 3,267 |
| EPS Diluted | 74.97 | 69.53 | 53.59 |
Balance Sheet
| Metric | Feb 21 | Feb 22 | Feb 23 |
|---|---|---|---|
| Cash & Equivalents | 3,232 | 2,900 | 1,804 |
| Total Current Assets | 15,616 | 14,899 | 13,699 |
| Total Assets | 53,000 | 56,884 | 50,211 |
| Total Current Liabilities | 6,802 | 5,447 | 5,872 |
| Total Liabilities | 13,459 | 13,969 | 11,999 |
| Total Equity | 39,541 | 42,915 | 38,212 |
| Total Debt | 112 | 58 | 39 |
| Net Debt | -3,120 | -2,842 | -1,765 |
Cash Flow Statement
| Metric | Feb 21 | Feb 22 | Feb 23 |
|---|---|---|---|
| Operating Cash Flow | 6,633 | 1,871 | 3,103 |
| Capital Expenditure | -720 | -598 | -1,018 |
| Free Cash Flow | 5,913 | 1,273 | 2,085 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 1,947 | 168 | -1,101 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down