8244.T8244.TJPX
Loading
Revenue (LTM)
$115.1B
+1.4% YoY
Net Income (LTM)
$3.5B
+25.5% YoY
Free Cash Flow
$2.8B
Revenue CAGR (5Y)
-16.5%
Marginsimproving
|
FCF$2.8B
|
Profitable

Income Statement

MetricFeb 21Feb 22Feb 23
Revenue
218,351
98,146
107,848
Gross Profit
49,454
48,290
53,440
Operating Income
-2,020
-1,399
1,566
Net Income
-4,949
-775
1,893
EBITDA
3,016
5,264
7,966
EPS Diluted
-122.57
-19.19
47.37

Balance Sheet

MetricFeb 21Feb 22Feb 23
Cash & Equivalents
5,618
4,104
3,243
Total Current Assets
26,862
24,767
26,224
Total Assets
123,420
119,384
118,343
Total Current Liabilities
81,415
79,145
77,484
Total Liabilities
89,778
86,073
83,758
Total Equity
33,642
33,311
34,585
Total Debt
17,216
16,841
12,584
Net Debt
11,598
12,737
9,341

Cash Flow Statement

MetricFeb 21Feb 22Feb 23
Operating Cash Flow
4,297
2,505
7,564
Capital Expenditure
-4,151
-3,627
-2,890
Free Cash Flow
146
-1,122
4,674
Stock-Based Comp
0
0
0
Net Change in Cash
2,171
-1,514
-861
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down