8244.T8244.TJPX
Loading
Revenue (LTM)
$115.1B
+1.4% YoY
Net Income (LTM)
$3.5B
+25.5% YoY
Free Cash Flow
$2.8B
Revenue CAGR (5Y)
-16.5%
Marginsimproving
|FCF$2.8B
|Profitable
Income Statement
| Metric | Feb 21 | Feb 22 | Feb 23 |
|---|---|---|---|
| Revenue | 218,351 | 98,146 | 107,848 |
| Gross Profit | 49,454 | 48,290 | 53,440 |
| Operating Income | -2,020 | -1,399 | 1,566 |
| Net Income | -4,949 | -775 | 1,893 |
| EBITDA | 3,016 | 5,264 | 7,966 |
| EPS Diluted | -122.57 | -19.19 | 47.37 |
Balance Sheet
| Metric | Feb 21 | Feb 22 | Feb 23 |
|---|---|---|---|
| Cash & Equivalents | 5,618 | 4,104 | 3,243 |
| Total Current Assets | 26,862 | 24,767 | 26,224 |
| Total Assets | 123,420 | 119,384 | 118,343 |
| Total Current Liabilities | 81,415 | 79,145 | 77,484 |
| Total Liabilities | 89,778 | 86,073 | 83,758 |
| Total Equity | 33,642 | 33,311 | 34,585 |
| Total Debt | 17,216 | 16,841 | 12,584 |
| Net Debt | 11,598 | 12,737 | 9,341 |
Cash Flow Statement
| Metric | Feb 21 | Feb 22 | Feb 23 |
|---|---|---|---|
| Operating Cash Flow | 4,297 | 2,505 | 7,564 |
| Capital Expenditure | -4,151 | -3,627 | -2,890 |
| Free Cash Flow | 146 | -1,122 | 4,674 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 2,171 | -1,514 | -861 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down