8388.T8388.TJPX
Loading
Revenue (LTM)
$77.7B
+3.9% YoY
Net Income (LTM)
$13.2B
+17.2% YoY
Free Cash Flow
$36.7B
Revenue CAGR (5Y)
+3.3%
Marginsdeclining
|FCF$36.7B
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 64,364 | 66,669 | 86,791 |
| Gross Profit | 62,237 | 65,043 | 79,193 |
| Operating Income | 12,181 | 15,950 | 14,642 |
| Net Income | 8,498 | 11,112 | 10,207 |
| EBITDA | 15,104 | 19,070 | 17,704 |
| EPS Diluted | 202.64 | 265.38 | 248.21 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 632,773 | 690,236 | 482,868 |
| Total Current Assets | 632,773 | 690,236 | 482,868 |
| Total Assets | 3,866,075 | 3,977,726 | 3,850,329 |
| Total Current Liabilities | 65 | 76 | 72 |
| Total Liabilities | 3,573,182 | 3,689,323 | 3,571,568 |
| Total Equity | 292,893 | 288,403 | 278,761 |
| Total Debt | 248,061 | 279,225 | 128,110 |
| Net Debt | -384,712 | -411,011 | -354,758 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 301,556 | 96,672 | -321,755 |
| Capital Expenditure | -2,284 | -4,299 | -4,070 |
| Free Cash Flow | 299,272 | 92,373 | -325,825 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 345,952 | 57,378 | -232,111 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down