8388.T8388.TJPX
Loading
Revenue (LTM)
$77.7B
+3.9% YoY
Net Income (LTM)
$13.2B
+17.2% YoY
Free Cash Flow
$36.7B
Revenue CAGR (5Y)
+3.3%
Marginsdeclining
|
FCF$36.7B
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
64,364
66,669
86,791
Gross Profit
62,237
65,043
79,193
Operating Income
12,181
15,950
14,642
Net Income
8,498
11,112
10,207
EBITDA
15,104
19,070
17,704
EPS Diluted
202.64
265.38
248.21

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
632,773
690,236
482,868
Total Current Assets
632,773
690,236
482,868
Total Assets
3,866,075
3,977,726
3,850,329
Total Current Liabilities
65
76
72
Total Liabilities
3,573,182
3,689,323
3,571,568
Total Equity
292,893
288,403
278,761
Total Debt
248,061
279,225
128,110
Net Debt
-384,712
-411,011
-354,758

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
301,556
96,672
-321,755
Capital Expenditure
-2,284
-4,299
-4,070
Free Cash Flow
299,272
92,373
-325,825
Stock-Based Comp
0
0
0
Net Change in Cash
345,952
57,378
-232,111
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down