8595.T8595.TJPX
Loading
Revenue (LTM)
$29.7B
+21.4% YoY
Net Income (LTM)
$9.6B
+27.8% YoY
Free Cash Flow
$10.4B
Revenue CAGR (5Y)
-0.1%
Marginsdeclining
|
FCFTurned positive
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
21,510
27,676
14,071
Gross Profit
13,283
20,909
1,066
Operating Income
8,964
16,876
-4,414
Net Income
38,504
15,080
40,571
EBITDA
56,664
18,752
61,576
EPS Diluted
416.48
192.50
586.91

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
107,517
52,603
69,481
Total Current Assets
177,455
134,407
156,079
Total Assets
262,383
233,024
159,847
Total Current Liabilities
20,351
4,563
25,678
Total Liabilities
47,146
35,634
29,102
Total Equity
215,237
197,390
130,745
Total Debt
115
183
149
Net Debt
-107,402
-52,420
-69,332

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
8
-12,958
-7,245
Capital Expenditure
-127
-76
-39
Free Cash Flow
-119
-13,034
-7,284
Stock-Based Comp
0
0
153
Net Change in Cash
35,477
-54,914
16,878
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down