8595.T8595.TJPX
Loading
Revenue (LTM)
$29.7B
+21.4% YoY
Net Income (LTM)
$9.6B
+27.8% YoY
Free Cash Flow
$10.4B
Revenue CAGR (5Y)
-0.1%
Marginsdeclining
|FCFTurned positive
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 21,510 | 27,676 | 14,071 |
| Gross Profit | 13,283 | 20,909 | 1,066 |
| Operating Income | 8,964 | 16,876 | -4,414 |
| Net Income | 38,504 | 15,080 | 40,571 |
| EBITDA | 56,664 | 18,752 | 61,576 |
| EPS Diluted | 416.48 | 192.50 | 586.91 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 107,517 | 52,603 | 69,481 |
| Total Current Assets | 177,455 | 134,407 | 156,079 |
| Total Assets | 262,383 | 233,024 | 159,847 |
| Total Current Liabilities | 20,351 | 4,563 | 25,678 |
| Total Liabilities | 47,146 | 35,634 | 29,102 |
| Total Equity | 215,237 | 197,390 | 130,745 |
| Total Debt | 115 | 183 | 149 |
| Net Debt | -107,402 | -52,420 | -69,332 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 8 | -12,958 | -7,245 |
| Capital Expenditure | -127 | -76 | -39 |
| Free Cash Flow | -119 | -13,034 | -7,284 |
| Stock-Based Comp | 0 | 0 | 153 |
| Net Change in Cash | 35,477 | -54,914 | 16,878 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down