8AZ.SI8AZ.SISES

Revenue (LTM)

$433M

-30.4% YoY

Net Income (LTM)

$40M

-43.0% YoY

Free Cash Flow

$43M

Revenue CAGR (5Y)

-2.2%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	624	820↑31.4%	896↑9.3%	622↓30.6%	433↓30.4%
Gross Profit	155	205↑31.6%	149↓27.3%	142↓4.9%	51↓63.8%
Operating Income	79	133↑68.8%	117↓12.1%	68↓41.3%	39↓42.5%
Net Income	74	67↓9.7%	100↑48.9%	71↓29.5%	40↓43.0%
EBITDA	96	90↓5.8%	134↑48.0%	91↓31.6%	47↓48.5%
EPS Diluted	0.10	0.09↓13.2%	0.13↑49.8%	0.09↓29.8%	0.05↓43.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	202	196↓2.8%	231↑18.1%	292↑26.2%	123↓57.8%
Total Current Assets	492	516↑4.9%	551↑7.0%	430↓22.0%	400↓7.0%
Total Assets	518	541↑4.5%	597↑10.3%	471↓21.1%	428↓9.1%
Total Current Liabilities	220	251↑14.0%	227↓9.6%	117↓48.4%	125↑6.5%
Total Liabilities	225	257↑14.3%	252↓2.0%	132↓47.6%	137↑3.5%
Total Equity	293	284↓3.1%	345↑21.5%	339↓1.7%	292↓14.0%
Total Debt	18	8↓53.1%	22↑162.7%	17↓22.8%	15↓15.0%
Net Debt	-183	-188↓2.2%	-209↓11.6%	-275↓31.4%	-109↑60.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	42	106↑154.0%	91↓14.5%	113↑24.5%	45↓60.2%
Capital Expenditure	-5	-6↓34.9%	-4↑34.0%	-3↑20.5%	-2↑48.5%
Free Cash Flow	37	100↑169.4%	87↓13.2%	110↑26.7%	43↓60.6%
Stock-Based Comp	0	0	0↑20.8%	0↓82.8%	0
Net Change in Cash	190	-6↓102.9%	35↑739.4%	61↑70.9%	-169↓378.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance