8MI.SG8MI.SGSTU

Revenue (LTM)

$160.2B

-0.7% YoY

Net Income (LTM)

$9.0B

+15.9% YoY

Free Cash Flow

$15.2B

Revenue CAGR (5Y)

+23.4%

Marginsimproving

FCF$15.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	69,481	119,929↑72.6%	149,340↑24.5%	161,352↑8.0%	160,203↓0.7%
Gross Profit	22,064	52,175↑136.5%	66,612↑27.7%	70,649↑6.1%	67,691↓4.2%
Operating Income	-17,605	6,795↑138.6%	9,016↑32.7%	10,191↑13.0%	17,483↑71.5%
Net Income	-13,167	4,286↑132.6%	5,407↑26.1%	7,750↑43.3%	8,986↑15.9%
EBITDA	11,114	35,208↑216.8%	41,253↑17.2%	44,441↑7.7%	38,902↓12.5%
EPS Diluted	-2.50	0.81↑132.4%	0.65↓19.8%	1.06↑63.1%	1.29↑21.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	25,097	22,966↓8.5%	14,260↓37.9%	13,319↓6.6%	9,572↓28.1%
Total Current Assets	48,827	50,296↑3.0%	42,576↓15.3%	41,288↓3.0%	37,895↓8.2%
Total Assets	369,633	358,210↓3.1%	359,196↑0.3%	346,845↓3.4%	356,406↑2.8%
Total Current Liabilities	58,058	67,554↑16.4%	66,395↓1.7%	61,762↓7.0%	62,346↑0.9%
Total Liabilities	290,140	275,601↓5.0%	271,901↓1.3%	247,708↓8.9%	290,638↑17.3%
Total Equity	68,023	71,059↑4.5%	76,637↑7.9%	87,834↑14.6%	58,072↓33.9%
Total Debt	226,078	208,124↓7.9%	197,475↓5.1%	178,658↓9.5%	292,271↑63.6%
Net Debt	200,981	185,158↓7.9%	183,215↓1.0%	165,339↓9.8%	282,699↑71.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	13,026	30,139↑131.4%	38,017↑26.1%	40,791↑7.3%	23,044↓43.5%
Capital Expenditure	-5,067	-5,019↑0.9%	-8,776↓74.8%	-10,211↓16.3%	-7,864↑23.0%
Free Cash Flow	7,958	25,120↑215.6%	29,241↑16.4%	30,580↑4.6%	15,181↓50.4%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-1,070	-2,130↓99.1%	-8,706↓308.7%	-1,048↑88.0%	-4,255↓306.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance