ABG.AXABG.AXASX
Loading
Revenue (LTM)
$153M
+5.7% YoY
Net Income (LTM)
$27M
+111.2% YoY
Free Cash Flow
$65M
Revenue CAGR (5Y)
-11.7%
Marginsdeclining
|FCF$0.1B
|Now profitable
Income Statement
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 242 | 308 | 147 |
| Gross Profit | 181 | 239 | 105 |
| Operating Income | 169 | 86 | 59 |
| Net Income | 369 | 517 | 25 |
| EBITDA | 172 | 89 | -194 |
| EPS Diluted | 0.50 | 0.61 | 0.03 |
Balance Sheet
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 58 | 177 | 72 |
| Total Current Assets | 279 | 248 | 3,225 |
| Total Assets | 4,059 | 5,407 | 5,606 |
| Total Current Liabilities | 124 | 138 | 1,226 |
| Total Liabilities | 1,157 | 1,906 | 2,244 |
| Total Equity | 2,902 | 3,501 | 3,362 |
| Total Debt | 989 | 1,709 | 1,007 |
| Net Debt | 931 | 1,533 | 935 |
Cash Flow Statement
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 132 | 158 | 89 |
| Capital Expenditure | -7 | -4 | -8 |
| Free Cash Flow | 125 | 155 | 81 |
| Stock-Based Comp | 2 | 2 | 3 |
| Net Change in Cash | -69 | 119 | -41 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down