ADDV-B.STADDV-B.STSTO

Revenue (LTM)

$1.6B

-3.9% YoY

Net Income (LTM)

$3M

-96.6% YoY

Free Cash Flow

$106M

Revenue CAGR (5Y)

+35.0%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	466	952↑104.2%	1,373↑44.3%	1,671↑21.7%	1,606↓3.9%
Gross Profit	217	575↑165.5%	894↑55.4%	907↑1.5%	219↓75.9%
Operating Income	44	157↑261.0%	317↑101.5%	293↓7.5%	219↓25.4%
Net Income	3	81↑2791.3%	104↑27.6%	90↓13.0%	3↓96.6%
EBITDA	56	204↑265.1%	421↑106.8%	379↓10.1%	326↓14.0%
EPS Diluted	0.02	0.46↑2246.9%	0.56↑21.7%	0.46↓17.9%	0.01↓98.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	326	111↓65.9%	387↑247.9%	233↓39.8%	172↓25.9%
Total Current Assets	549	545↓0.7%	827↑51.7%	893↑8.0%	680↓23.9%
Total Assets	1,069	1,969↑84.1%	3,287↑67.0%	3,447↑4.8%	2,919↓15.3%
Total Current Liabilities	174	400↑129.3%	694↑73.6%	611↓11.9%	753↑23.2%
Total Liabilities	822	1,476↑79.5%	2,674↑81.2%	2,612↓2.3%	1,854↓29.0%
Total Equity	247	493↑99.3%	613↑24.4%	835↑36.2%	1,064↑27.4%
Total Debt	554	778↑40.4%	1,614↑107.4%	1,790↑11.0%	1,255↓29.9%
Net Debt	228	667↑191.9%	1,227↑84.0%	1,558↑27.0%	1,083↓30.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	10	110↑978.7%	175↑59.3%	62↓64.7%	141↑127.7%
Capital Expenditure	-4	-14↓237.5%	-18↓26.8%	-48↓172.9%	-34↑29.0%
Free Cash Flow	6	96↑1485.6%	157↑64.0%	13↓91.5%	106↑692.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	286	-215↓175.0%	275↑228.3%	-154↓155.9%	-60↑60.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance