ADVAIT.BOADVAIT.BOBSE

Revenue (LTM)

$4.0B

+91.1% YoY

Net Income (LTM)

$310M

+41.5% YoY

Free Cash Flow

$320M

Revenue CAGR (5Y)

+55.1%

Marginsimproving

FCFTurned positive

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	657	787↑19.7%	1,042↑32.5%	2,088↑100.4%	3,991↑91.1%
Gross Profit	108	180↑66.8%	215↑19.8%	623↑189.1%	890↑43.0%
Operating Income	30	91↑209.3%	139↑51.8%	340↑144.6%	471↑38.6%
Net Income	48	53↑11.4%	84↑58.7%	219↑159.3%	310↑41.5%
EBITDA	71	118↑65.5%	183↑55.5%	376↑105.4%	579↑53.9%
EPS Diluted	5.38	5.21↓3.2%	13.16↑152.6%	21.45↑63.0%	28.82↑34.4%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	142	105↓26.0%	67↓35.8%	74↑9.6%	25↓65.6%
Total Current Assets	477	513↑7.6%	644↑25.4%	1,369↑112.7%	4,016↑193.3%
Total Assets	654	806↑23.3%	1,160↑43.8%	1,991↑71.7%	4,922↑147.1%
Total Current Liabilities	278	364↑30.6%	561↑54.2%	1,061↑89.2%	2,341↑120.7%
Total Liabilities	331	435↑31.7%	701↑61.1%	1,243↑77.2%	2,841↑128.6%
Total Equity	302	351↑16.2%	428↑21.9%	734↑71.4%	2,024↑175.6%
Total Debt	75	85↑13.0%	152↑79.0%	592↑288.5%	530↓10.4%
Net Debt	-66	-20↑70.1%	-37↓88.3%	518↑1487.1%	505↓2.5%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	-12	110↑978.6%	98↓11.1%	-104↓206.5%	465↑546.9%
Capital Expenditure	-1	-142↓11416.4%	-59↑58.3%	-96↓62.8%	-144↓50.3%
Free Cash Flow	-14	-32↓132.6%	39↑220.8%	-200↓618.7%	320↑260.1%
Stock-Based Comp	0	0	0	11	10↓13.0%
Net Change in Cash	57	-37↓165.1%	85↑330.2%	250↑194.9%	521↑108.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance