AEL.AXAEL.AXASX

Revenue (LTM)

$268M

+22.4% YoY

Net Income (LTM)

$-41M

+63.8% YoY

Free Cash Flow

$16M

Revenue CAGR (5Y)

+27.6%

Marginsimproving

FCFTurned positive

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	132	204↑54.9%	197↓3.4%	219↑11.2%	268↑22.4%
Gross Profit	14	39↑175.5%	11↓70.7%	90↑696.2%	78↓13.3%
Operating Income	-26	-11↑59.1%	-52↓389.3%	-95↓83.4%	65↑167.7%
Net Income	-30	-11↑64.9%	-68↓548.4%	-114↓66.7%	-41↑63.8%
EBITDA	-17	-5↑73.6%	-36↓674.7%	-49↓37.4%	143↑392.1%
EPS Diluted	-0.19	-0.07↑62.4%	-0.29↓306.2%	-0.48↓66.5%	-0.17↑64.4%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	91	247↑170.5%	77↓68.8%	14↓81.4%	62↑333.9%
Total Current Assets	138	291↑110.9%	114↓60.7%	58↓49.6%	112↑94.1%
Total Assets	979	1,200↑22.6%	1,344↑12.0%	1,223↓9.0%	1,176↓3.9%
Total Current Liabilities	107	101↓5.8%	236↑134.2%	111↓53.2%	68↓38.4%
Total Liabilities	653	702↑7.5%	848↑20.8%	806↓5.0%	799↓0.8%
Total Equity	326	498↑53.0%	497↓0.3%	418↓15.9%	377↓9.8%
Total Debt	230	169↓26.6%	155↓8.4%	255↑64.9%	300↑17.7%
Net Debt	139	-78↓156.3%	77↑199.1%	241↑210.6%	238↓1.1%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	8	58↑617.0%	63↑8.6%	-100↓258.9%	89↑189.5%
Capital Expenditure	-35	-21↑39.6%	-276↓1219.7%	-66↑75.9%	-74↓10.9%
Free Cash Flow	-27	37↑239.2%	-213↓676.7%	-166↑21.9%	16↑109.4%
Stock-Based Comp	0	4	8↑91.1%	4↓52.0%	5↑23.0%
Net Change in Cash	-40	156↑486.6%	-170↓209.1%	-63↑63.0%	48↑176.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance