AFISH.OLAFISH.OLOSL

Revenue (LTM)

$1.0B

+1194.1% YoY

Net Income (LTM)

$-294M

-11327.1% YoY

Free Cash Flow

$-492M

Revenue CAGR (5Y)

+22.8%

Marginsdeclining

FCF($0.5B)

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	596	583↓2.1%	1,016↑74.1%	81↓92.0%	1,047↑1194.1%
Gross Profit	297	393↑32.5%	969↑146.5%	49↓95.0%	-120↓346.7%
Operating Income	128	137↑6.7%	0	16	-175↓1168.1%
Net Income	153	61↓59.8%	-144↓335.7%	3↑101.8%	-294↓11327.1%
EBITDA	200	161↓19.4%	1↓99.3%	22↑1860.4%	-63↓382.3%
EPS Diluted	4.97	1.92↓61.4%	-4.62↓340.6%	0.08↑101.7%	-6.56↓8300.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	18	76↑312.5%	10↓86.3%	4↓61.6%	131↑3171.2%
Total Current Assets	700	960↑37.2%	87↓90.9%	112↑28.8%	1,593↑1320.0%
Total Assets	1,434	2,073↑44.6%	2,531↑22.1%	250↓90.1%	3,263↑1205.4%
Total Current Liabilities	137	329↑141.2%	147↓55.4%	326↑121.8%	449↑37.7%
Total Liabilities	458	1,037↑126.2%	1,569↑51.4%	162↓89.7%	2,098↑1198.6%
Total Equity	976	1,037↑6.3%	962↓7.2%	88↓90.8%	1,165↑1218.0%
Total Debt	359	829↑131.1%	127↓84.7%	137↑8.0%	1,794↑1208.9%
Net Debt	340	753↑121.3%	116↓84.5%	133↑14.2%	1,663↑1149.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-34	96↑381.2%	-65↓167.7%	1↑101.1%	-282↓40011.7%
Capital Expenditure	-161	-447↓177.9%	-37↑91.8%	-9↑76.4%	-211↓2317.7%
Free Cash Flow	-195	-351↓79.7%	-34↑90.2%	-8↑76.6%	-492↓6051.4%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-41	58↑240.9%	3↓94.5%	-8↓360.5%	84↑1110.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance