AGUAS-A.SNAGUAS-A.SNSGO
Loading
Revenue (LTM)
$662.7B
+3.4% YoY
Net Income (LTM)
$124.3B
-6.8% YoY
Free Cash Flow
$104.2B
Revenue CAGR (5Y)
+6.5%
Marginsimproving
|FCF$104.2B
|Profitable
Income Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Revenue | 478,774 | 506,460 | 580,468 |
| Gross Profit | 208,785 | 229,864 | 301,438 |
| Operating Income | 168,197 | 193,623 | 220,952 |
| Net Income | 98,692 | 100,645 | 85,249 |
| EBITDA | 210,965 | 217,181 | 204,224 |
| EPS Diluted | 14.93 | 16.45 | 13.93 |
Balance Sheet
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 174,946 | 163,513 | 179,335 |
| Total Current Assets | 302,254 | 283,855 | 324,838 |
| Total Assets | 2,253,672 | 2,337,823 | 2,494,263 |
| Total Current Liabilities | 244,033 | 248,642 | 265,797 |
| Total Liabilities | 1,412,924 | 1,495,276 | 1,655,372 |
| Total Equity | 840,723 | 842,520 | 838,862 |
| Total Debt | 1,078,863 | 1,161,147 | 1,308,631 |
| Net Debt | 903,918 | 997,634 | 1,129,296 |
Cash Flow Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | 185,293 | 231,199 | 242,903 |
| Capital Expenditure | -152,419 | -162,364 | -166,547 |
| Free Cash Flow | 32,874 | 68,835 | 76,356 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 102,883 | -11,432 | 15,822 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down