AJB.LAJB.LLSE

Revenue (LTM)

$318M

+18.0% YoY

Net Income (LTM)

$105M

+24.7% YoY

Free Cash Flow

$84M

Revenue CAGR (5Y)

+20.2%

—Marginsstable

FCF$0.1B

Profitable

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Revenue	146	164↑12.4%	218↑33.2%	269↑23.5%	318↑18.0%
Gross Profit	146	164↑12.4%	218↑33.2%	269↑23.5%	318↑18.0%
Operating Income	56	59↑4.9%	86↑46.2%	107↑24.4%	132↑23.0%
Net Income	44	47↑6.7%	68↑46.0%	84↑23.6%	105↑24.7%
EBITDA	60	63↑4.6%	91↑45.3%	117↑28.2%	143↑22.5%
EPS Diluted	0.11	0.11↓0.0%	0.17↑54.5%	0.20↑17.6%	0.26↑30.0%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Cash & Equivalents	97	84↓13.4%	146↑74.1%	197↑34.4%	188↓4.3%
Total Current Assets	94	84↓10.6%	146↑74.1%	257↑75.8%	268↑4.3%
Total Assets	162	166↑2.1%	234↑41.3%	289↑23.3%	303↑4.9%
Total Current Liabilities	10	13↑31.3%	55↑339.3%	71↑28.1%	73↑3.3%
Total Liabilities	32	32↑2.4%	68↑110.9%	85↑24.3%	86↑0.9%
Total Equity	131	133↑2.1%	166↑24.5%	204↑22.9%	217↑6.6%
Total Debt	16	14↓10.5%	12↓11.1%	13↑6.2%	12↓8.5%
Net Debt	-81	-70↑14.0%	-134↓91.1%	-183↓37.0%	-176↑4.0%

Metric	Sep 21	Sep 22	Sep 23	Sep 24	Sep 25
Operating Cash Flow	45	46↑3.0%	101↑120.5%	96↓5.0%	86↓10.2%
Capital Expenditure	-4	-3↑4.7%	-2↑53.4%	-3↓87.4%	-2↑17.4%
Free Cash Flow	44	43↓3.6%	100↑134.3%	93↓6.5%	84↓10.0%
Stock-Based Comp	5	5↓4.5%	1↓76.7%	2↑36.2%	4↑173.0%
Net Change in Cash	8	-13↓270.9%	62↑577.9%	50↓19.2%	-8↓116.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance