AKBM.OLAKBM.OLOSL

Revenue (LTM)

$225M

+12.8% YoY

Net Income (LTM)

$-23M

-113.0% YoY

Free Cash Flow

$-2M

Revenue CAGR (5Y)

-4.9%

Marginsdeclining

FCF($0.0B)

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	262	277↑5.8%	335↑21.0%	199↓40.7%	225↑12.8%
Gross Profit	88	115↑30.4%	113↓1.7%	69↓38.8%	82↑18.9%
Operating Income	6	22↑278.1%	5↓76.0%	-7↓222.6%	21↑424.6%
Net Income	-8	10↑224.9%	-9↓190.0%	180↑2103.3%	-23↓113.0%
EBITDA	59	82↑38.1%	50↓39.3%	37↓26.4%	40↑8.3%
EPS Diluted	-0.09	0.11↑220.4%	-0.37↓436.4%	-0.16↑56.8%	-0.27↓68.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	9	21↑129.6%	25↑21.0%	15↓40.9%	17↑12.7%
Total Current Assets	240	299↑24.7%	290↓2.9%	202↓30.5%	190↓5.8%
Total Assets	757	822↑8.6%	827↑0.6%	387↓53.2%	385↓0.7%
Total Current Liabilities	77	105↑35.4%	113↑7.8%	53↓52.9%	77↑44.7%
Total Liabilities	387	444↑14.6%	461↑3.8%	214↓53.6%	241↑12.8%
Total Equity	370	379↑2.3%	367↓3.2%	174↓52.7%	144↓17.1%
Total Debt	325	381↑17.3%	393↑3.1%	148↓62.5%	182↑23.5%
Net Debt	316	360↑14.1%	368↑2.1%	133↓64.0%	165↑24.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1	15↑1971.3%	47↑213.9%	12↓74.3%	5↓62.9%
Capital Expenditure	-81	-46↑43.2%	-49↓6.9%	-17↑64.7%	-6↑63.9%
Free Cash Flow	-80	-31↑61.4%	-2↑93.9%	-5↓173.7%	-2↑66.3%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	0	11↑2367.0%	5↓53.6%	-13↓340.4%	0↑100.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance