AKE.PAAKE.PAPAR

Revenue (LTM)

$9.1B

-5.0% YoY

Net Income (LTM)

$63M

-82.2% YoY

Free Cash Flow

$337M

Revenue CAGR (5Y)

+2.8%

Marginsdeclining

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	9,519	11,550↑21.3%	9,514↓17.6%	9,544↑0.3%	9,068↓5.0%
Gross Profit	2,143	2,580↑20.4%	1,960↓24.0%	1,939↓1.1%	1,614↓16.8%
Operating Income	1,050	1,287↑22.6%	681↓47.1%	586↓14.0%	420↓28.3%
Net Income	1,309	965↓26.3%	402↓58.3%	354↓11.9%	63↓82.2%
EBITDA	2,269	1,820↓19.8%	1,326↓27.1%	1,306↓1.5%	1,251↓4.2%
EPS Diluted	17.04	12.75↓25.2%	5.36↓58.0%	4.49↓16.2%	0.83↓81.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	2,285	1,592↓30.3%	2,045↑28.5%	2,013↓1.6%	2,188↑8.7%
Total Current Assets	5,385	4,762↓11.6%	4,858↑2.0%	4,995↑2.8%	4,825↓3.4%
Total Assets	12,301	13,511↑9.8%	14,517↑7.4%	15,209↑4.8%	14,245↓6.3%
Total Current Liabilities	1,993	2,410↑20.9%	2,079↓13.7%	2,486↑19.6%	2,260↓9.1%
Total Liabilities	5,951	6,172↑3.7%	7,062↑14.4%	7,448↑5.5%	8,013↑7.6%
Total Equity	6,303	7,300↑15.8%	7,203↓1.3%	7,526↑4.5%	6,043↓19.7%
Total Debt	2,762	3,258↑18.0%	4,275↑31.2%	4,554↑6.5%	5,358↑17.7%
Net Debt	477	1,666↑249.3%	2,230↑33.9%	2,541↑13.9%	3,170↑24.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	915	1,496↑63.5%	1,272↓15.0%	1,121↓11.9%	973↓13.2%
Capital Expenditure	-763	-730↑4.3%	-634↑13.2%	-768↓21.1%	-636↑17.2%
Free Cash Flow	152	766↑403.9%	622↓18.8%	353↓43.2%	337↓4.5%
Stock-Based Comp	16	25↑56.3%	0	0	0
Net Change in Cash	698	-693↓199.3%	453↑165.4%	-32↓107.1%	175↑646.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance