ALLCARGO.BOALLCARGO.BOBSE
Loading
Revenue (LTM)
$160.2B
+21.5% YoY
Net Income (LTM)
$356M
-76.2% YoY
Free Cash Flow
$1.8B
Revenue CAGR (5Y)
+16.9%
—Marginsstable
|FCFTurned positive
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 104,885 | 190,554 | 180,508 |
| Gross Profit | 9,367 | 17,600 | 17,395 |
| Operating Income | 3,833 | 11,052 | 8,680 |
| Net Income | 1,729 | 9,257 | 6,296 |
| EBITDA | 5,977 | 13,337 | 12,415 |
| EPS Diluted | 1.76 | 9.42 | 6.41 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 3,058 | 5,743 | 9,099 |
| Total Current Assets | 35,156 | 52,803 | 44,375 |
| Total Assets | 74,602 | 97,701 | 73,367 |
| Total Current Liabilities | 36,743 | 46,481 | 33,425 |
| Total Liabilities | 48,453 | 62,247 | 42,225 |
| Total Equity | 22,835 | 31,618 | 28,142 |
| Total Debt | 20,654 | 23,173 | 11,795 |
| Net Debt | 17,596 | 17,431 | 2,696 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 3,298 | 8,503 | 15,828 |
| Capital Expenditure | -2,182 | -2,637 | -1,015 |
| Free Cash Flow | 1,115 | 5,867 | 14,813 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 576 | 2,683 | 3,441 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down